Laserfiche WebLink
<br />EXHIBIT XXXI-E <br /> <br />ESTIMATED IMPACT OF TAX INCREMENT FINANCING DISTRICT NO. 30 <br /> <br />ENTITY <br />City of New Brighton <br />County of Ramsey <br />ISO # 621 <br /> <br />ENTITY <br />City of New Brighton <br />County of Ramsey <br />ISO # 621 <br />Other <br /> <br />IMPACT ON TAX BASE <br /> <br />TAX <br />BASE <br />14,786,944 <br />347,157,653 <br />71,568,499 <br /> <br />ORIGINAL <br />TAX <br />CAPACITY <br />43,806 <br />43,806 <br />43,806 <br /> <br />ESTIMATED <br />TAX <br />CAPACITY <br />173,751 <br />173,751 <br />173,751 <br /> <br />IMPACT ON TAX RATE <br /> <br />TAX <br />RATE <br />0.35850 <br />0.54603 <br />0.22082 <br />0.06559 <br />1 .19094 <br /> <br />%OF <br />TOTAL <br />30.10% <br />45.85% <br />18.54 % <br />5.51% <br />100.00% <br /> <br />TAX <br />INCREMENT <br />46,585 <br />70,954 <br />28,694 <br />8,523 <br />154,757 <br /> <br />CAPTURED <br />TAX <br />CAPACITY <br />129,945 <br />129,945 <br />129,945 <br /> <br />TAX RATE <br />INCREASE <br />0.318% <br />0.020% <br />0.040% <br /> <br />DISTRICT <br />AS% <br />OF TOTAL <br />0.879% <br />0.037% <br />0.182% <br /> <br />* Assumes construction would have occurred without the creation of a Tax Increment Financing <br />District. If construction is a result of Tax Increment Financing, the impact is $0. <br /> <br />XXXI-E-1 <br />