Laserfiche WebLink
<br />Source of Funds <br /> <br />Tax Increment Revenue <br />Investment Earnings <br />Bond Proceeds <br />Loan Proceeds <br />Special Assessments <br />Sales/Lease Proceeds <br />Loan/Advance Repayments <br />Grants <br />Other <br />Transfers In <br /> <br />Total Source of Funds <br /> <br />Use of Funds <br /> <br />Land/building acquisition <br />Site Improvements/preparation costs <br />Installation of public utilities <br />Parking facilities <br />Streets and sidewalks <br />Public park facilities <br />Social, recreational or conference facilities <br />Interest reduction payments <br />Bond principal payments <br />Bond interest payments <br />Loan principal payments <br />Loan/note interest payments <br />Administrative costs <br />Other <br />Transfers out <br /> <br />Total Use of Funds <br /> <br />TI F budgets - New Brighton 11-25-2003.xls <br /> <br />TIF No. 15 <br /> <br />Cumulative <br />Modified <br />Budqet <br /> <br />$ 7,900,000 <br />790,000 <br />6,875,000 <br /> <br />2,000,000 <br /> <br />100,000 <br />11,350,000 <br /> <br />$ 29,015,000 <br /> <br />$ 5,000,000 <br /> <br />6,875,000 <br />4,125,000 <br /> <br />4,125,000 <br />790,000 <br />500,000 <br />7,600,000 <br /> <br />$ 29,015,000 <br />o <br /> <br />1-C-13 <br />