|
CITY OF NEW BR,GHTON
<br />ENGINEERING DEPARTMENT
<br />NORTHWEST QUADRANT PHASE II
<br />Project 07-12, Northvrest Quadrant Phase 2 D41mo1Rion, Soil Correction and Environmental Remediation
<br />PARTIAL PAYMENT
<br />DATE: JUNE 2, 2008
<br />FUND: 491.40712-6751
<br />CONTRACTOR:
<br />BELAIR EXCAVATING
<br />2200 OLD HIGHWAYS NW
<br />NEW BRIGHTON, MN 55112
<br />(651)786-1300
<br />FAX: (651)786-0769
<br />Schedule: A
<br />Description: Base Bid - Demolition a Environmental Correction
<br />MnIDOTICSI
<br />Nem No. No. Item Description
<br />1 2021.501 MOBILIZATION
<br />2 022201.058 BUILDING DEMOLITION
<br />3 022201.05A BUILDING ABATEMENT
<br />4 01501 1.O6A HEALTH AND SAFETY PLAN
<br />5 2104.501 REMOVE PIPE
<br />6 2104.801 REMOVE FENCE
<br />7 2104.509 REMOVE STRUCTURE
<br />8 2104.505 REMOVE MISCELLANEOUS CONCRETE
<br />9 2104.505 REMOVE BITUMINOUS PAVEMENT
<br />10 2104.607 REMOVE MISCELLANEOUS DEBRIS (DEMOLITION WASTE) (LV)
<br />11 2104.607 REMOVE MISCELLANEOUS DEBRIS (LANDFILL WASTE) (LV)
<br />12 2506.602 REPLACE CASTING NEENAH R-4342
<br />13 2105.507 SUBGRADE EXCAVATION (EV)
<br />14 2105.601 DEWATERING
<br />15 021451.03A CONTAMINATED WATER TREATMENT, DISCHARGE AND MONITORING
<br />16 02300 1.05A CONTAMINATED SOIL REMOVAL AND DISPOSAL
<br />17 2575.501 SEEDING (MIXTURE MMDOT 250, FERTILIZER AND MULCH)
<br />18 2573.502 SILT FENCE TYPE HEAVY DUTY
<br />19 2575.523 EROSION CONTROL BLANKET, CATEGORY 2
<br />20 2575.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />21 2572.501 TEMPORARY ORANGE CONSTRUCTION FENCE
<br />22 025281.04A SHALLOW WELL SEALING (<50 FT DEPTH)
<br />23 02528 1.048 DEEP WELL SEALING Q50 FT DEPTH)
<br />24 025281.04C TEST EXCAVATIONS TO ASSESS FOR POTENTIAL WELLS
<br />25 025281.04D CUT OFF AND REMOVE ABANDONED WELL (W DIA OR LARGER)
<br />Schedule: C
<br />Description: Bid Abemate 2 - Full Geotechnical Conection Plan
<br />Item No.
<br />MNDOT No.
<br />Item Description
<br />1
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />2
<br />2105.505
<br />MUCK EXCAVATION (CV)
<br />3
<br />2105.507
<br />SUBGRADE EXCAVATION(EV)
<br />4
<br />2105.601
<br />DEWATERING
<br />5
<br />2575.501
<br />SEEDING (MIXTURE MUDOT 250, FERTILIZER AND MULCH)
<br />6
<br />2576.501
<br />SEEDING (MIXTURE MVDOT 310, FERTILIZER AND MULCH)
<br />Schedule: D
<br />Description: Bid Alternate 3 - Granular Borrow
<br />Item No. MNDOT No. Item Description
<br />1 2105.523 GRANULAR BORROW (OFF SITE) (CV)
<br />Schedule C.O. 1
<br />Item No. MNDOT No.
<br />Item Description
<br />2104.601 Remove Asbestos Pipe
<br />2104.507 Remove Buried Asphalt Material
<br />2104.507 Remove Buried Asphalt Material
<br />(651)638-2056
<br />Page 1 of 2
<br />Contract
<br />Contract
<br />To -Date
<br />To -Data
<br />Estimated
<br />Unit Quantity
<br />Unit Price
<br />Amount
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />LS
<br />1.00 $
<br />865.53
<br />$865.53
<br />0.90
<br />$778.98
<br />LS
<br />1.00 It
<br />15,634.13
<br />$15,634.13
<br />1.00
<br />$15,634.13
<br />LS
<br />1.00 $
<br />8,167.90
<br />$8,167.90
<br />1.00
<br />$8,167.90
<br />LS
<br />1.00 It
<br />654.96
<br />$654.96
<br />1.00
<br />$654.96
<br />LF
<br />500.00 $
<br />2.79
<br />$1,395.00
<br />2,286.00
<br />$6,3775/
<br />LF
<br />100.00 $
<br />5.39
<br />$539.00
<br />135.00
<br />$727.65
<br />EACH
<br />2.00 $
<br />175.02
<br />$350.04
<br />$190319.47
<br />$0.00
<br />CY
<br />3,000.00 $
<br />7.86
<br />$23,580.00
<br />1,224.00
<br />$9,620.64
<br />BY
<br />2,000.00 $
<br />0.07
<br />$140.00
<br />249.45
<br />$17.46
<br />CY
<br />1,000.00 $
<br />13.61
<br />$13,610.00
<br />1,392.00
<br />$18,945.12
<br />CY
<br />1,000.00 $
<br />13.88
<br />$13,880.00
<br />68.00
<br />5943.84
<br />EACH
<br />1.00 $
<br />414.88
<br />$414.88
<br />$0.00
<br />CY
<br />6,400.00 $
<br />1.22
<br />$7,808.00
<br />1,479.00
<br />$1,804.38
<br />LS
<br />1.00 $
<br />1,845.06
<br />$1,645.06
<br />1.00
<br />$1,645.06
<br />1000GAL
<br />2,000.00 S
<br />17.05
<br />$34,100.00
<br />-
<br />$0.00
<br />TN
<br />45,000.00 $
<br />15.55
<br />$699,750.00
<br />19,075.34
<br />$296,621.54
<br />ACRE
<br />6.00 It
<br />469.10
<br />$2,814.60
<br />$0.00
<br />IF
<br />7,000.00 $
<br />1.83
<br />$12,810.00
<br />7,087.00
<br />$12,869.21
<br />BY
<br />8,000.00 $
<br />1.21
<br />$9,680.00
<br />147.00
<br />$177.87
<br />EACH
<br />1.00 $
<br />396.77
<br />$396.77
<br />1.00
<br />$396.77
<br />LF
<br />700.00 It
<br />1.88
<br />$1,316.OD
<br />348.00
<br />$654.24
<br />EACH
<br />14.00 It
<br />496.70
<br />$6,953.80
<br />9.00
<br />$4,470.30
<br />EACH
<br />2.00 $
<br />1,655.66
<br />$3,311.32
<br />3.00
<br />$4,966.98
<br />HR
<br />20.00 It
<br />121.27
<br />$2,425.40
<br />24.00
<br />$2,910.48
<br />EACH
<br />5 $
<br />94.60
<br />$473.00
<br />4.00
<br />$378.40
<br />Schedule A Subtotal:
<br />$862,715.39
<br />$3118,863.85
<br />Contract
<br />Contract
<br />To -Date
<br />To -DOW
<br />Estimated
<br />Unit Quantity
<br />Unit Price
<br />Amount
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />CY
<br />4,150.00 $
<br />1.13
<br />$4,689.50
<br />2,900.00
<br />$3,277.00
<br />CY
<br />52,000 $
<br />1.50
<br />$78,000.00
<br />39,924.00
<br />$59,886.00
<br />CY
<br />280,000 $
<br />1.27
<br />$355,600.00
<br />86,657.00
<br />$110,054.39
<br />LS
<br />1 $
<br />17,102.08
<br />$17,102.08
<br />1.00
<br />$17,102.08
<br />ACRE
<br />10.50 $
<br />533.99
<br />$51606.90
<br />$0.00
<br />ACRE
<br />19.30 It
<br />911.67
<br />$17,595.23
<br />$0.00
<br />Schedule C Subtotal:
<br />$478,593.71
<br />$190319.47
<br />Contract
<br />Contract
<br />To -Date
<br />Estimated
<br />Estimated
<br />Unit Quantity
<br />Unit Price
<br />Amount
<br />Quantity Amount
<br />CY 50,000 $
<br />7.64
<br />$382,000.00
<br />$0.00
<br />Schedule D Subtotal:
<br />LS
<br />$382000.00
<br />$0.00
<br />Contract
<br />To43aW
<br />Estimated
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />LS
<br />1
<br />$6,161.00
<br />$6,161.00
<br />1.00
<br />$6,161.00
<br />CY
<br />7,500
<br />$9.41
<br />570,575.0D
<br />7,500.00
<br />$70,575.00
<br />CY
<br />5,500
<br />$8.00
<br />$44,000.00
<br />3,309.00
<br />$26,472.00
<br />Schedule C.O. l Subtotal:
<br />$120736.00
<br />$103208.00
<br />
|