Laserfiche WebLink
• User fees for recreation programs were $67,656 less than budgeted. This was the result of a <br />decline in program participants. Management reacted to the decline by reducing expenditures by <br />$68,992. <br />• Police State Aid revenues were received in an amount of $30,636 more than budgeted. <br />• The Family Academy Charter School defaulted on their lease at the FSC resulting in an <br />unfavorable variance of $106,204. <br />• A refund from sewer access charge (SAC) credits of $189,100 was received. These SAC credits <br />were the result of demolitions in the Northwest Quadrant redevelopment. <br />• Police realized savings in personnel from staff vacancies and retirements and subsequent re -hires <br />at lower rates. <br />The fund balance of the General Fund as of December 31, 2006, was $4,766,219. The balance is in <br />compliance with the City's fund balance policy and consistent with the Office of State Auditors Statement <br />of Position regarding fund balance levels. <br />DEBT SERVICE <br />At December 31, 2006, the City had a number of debt issues outstanding totaling $66,451,700. During <br />2006, there were two new debt issues, both for the Northwest Quadrant project. During 2006, $4,229,000 <br />of principal was paid off. <br />Operating revenue <br />Operating expenses <br />Income/(loss) from operations <br />Non-operating revenues, (expenses) <br />and transfers <br />Change in net assets <br />WATER UTILITY FUND <br />2006 2005 <br />Actual Actual <br />$1,192,036 $1,088,810 <br />1,311,845 1,286,611 <br />(119,809) (197,801) <br />180,589 261,304 <br />During 2006, the Water Fund transferred out $415,000 to be reserved for future reinvestment into the <br />water distribution system. <br />Operating revenue <br />Operating expenses <br />Income/ (loss) from operations <br />SEWER UTILITY FUND <br />2006 <br />Actual <br />$1,860,718 <br />2,094,605 <br />(233,887) <br />2005 <br />Actual <br />$1,817,822 <br />2,131,706 <br />(313,884) <br />Non-operating revenues, (expenses) 235,954 62,743 <br />and transfers <br />