|
CITY OF NEW BRIGHTON
<br />ENGINEERING DEPARTMENT
<br />NORTHWES"f QUADRANT PHASE II
<br />Project 07-12, Northwest Quadrant Phase 2 Demolition, Soil Correction and Environmental Remediation
<br />PARTIAL PAYMENT 4
<br />0D:
<br />JUNE 27, 2008
<br />49140712-6751
<br />CONTRACTOR: BELAIR EXCAVATING
<br />2200 OLD HIGHWAYS NW
<br />NEW BRIGHTON, MN 55112
<br />(651)786-1300
<br />FAX: (651)786-0769
<br />Schedule: A
<br />Description: Base Bid - Demolition & Erwironmerml Correction
<br />Mn/DOT/CSI
<br />Item No. No. Item Description
<br />1 2021.501 MOBILIZATION
<br />2 022201.056 BUILDING DEMOLITION
<br />3 022201.05A BUILDING ABATEMENT
<br />4 01501 1.06A HEALTH AND SAFETY PLAN
<br />5 2104.501 REMOVE PIPE
<br />6 2104.801 REMOVEFENCE
<br />7 2104.509 REMOVE STRUCTURE
<br />8 2104.505 REMOVE MISCELLANEOUS CONCRETE
<br />9 2104.505 REMOVE BITUMINOUS PAVEMENT
<br />10 2104.607 REMOVE MISCELLANEOUS DEBRIS (DEMOLITION WASTE) (LV)
<br />11 2104.607 REMOVE MISCELLANEOUS DEBRIS (LANDFILL WASTE) (LV)
<br />12 2506.602 REPLACE CASTING NEENAH R4342
<br />13 2105.507 SUBGRADE EXCAVATION (EV)
<br />14 2105.601 DEWATERING
<br />15 02145 1.03A CONTAMINATED WATER TREATMENT, DISCHARGE AND MONITORING
<br />16 023001.05A CONTAMINATED SOIL REMOVAL AND DISPOSAL
<br />17 2575.501 SEEDING (MIXTURE MNDOT 250, FERTILIZER AND MULCH)
<br />18 2573.502 SILT FENCE TYPE HEAVY DUTY
<br />19 2575.523 EROSION CONTROL BLANKET, CATEGORY 2
<br />20 2575.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />21 2572.501 TEMPORARY ORANGE CONSTRUCTION FENCE
<br />22 02528 1.04A SHALLOW WELL SEALING (<50 FT DEPTH)
<br />23 02528 1.048 DEEP WELL SEALING (150 FT DEPTH)
<br />02 24 025281 34C TEST EXCAVATIONS TO ASSESS FOR POTENTIAL WELLS
<br />5 02528 1.04D CUT OFF AND REMOVE ABANDONED WELL (8" DIA OR LARGER)
<br />Schedule: C
<br />Description: Bid Alterrote 2 - FWI Geotechnical Correction Plan
<br />Item No.
<br />Mn/DOT No.
<br />Item Description
<br />1
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />2
<br />2105.505
<br />MUCK EXCAVATION (CV)
<br />3
<br />2105.507
<br />SUBGRADE EXCAVATION (EV)
<br />4
<br />2105.601
<br />DEWATERING
<br />5
<br />2575.501
<br />SEEDING (MIXTURE MNDOT 250, FERTILIZER AND MULCH)
<br />6
<br />2576.501
<br />SEEDING (MIXTURE Mn/DOT 310, FERTILIZER AND MULCH)
<br />Schedule: D
<br />Description: Bid Alternate 3 - Granular Borrow
<br />Item No. MntDOT No. Item Description
<br />1 2105.523 GRANULAR BORROW (OFF SITE) (CV)
<br />Schedule C.O.1
<br />Item No. Mn/DOT No. Item Description
<br />1 2104.601 REMOVE ASBESTOS PIPE
<br />2 2104.507 REMOVE BURIED ASPHALT MATERIAL
<br />•3 2104.507 REMOVE BURIED ASPHALT MATERIAL
<br />(651)638-2056
<br />Page 1 012
<br />Contract
<br />Contract
<br />To -Date
<br />To -Date
<br />To -Date
<br />Estimated
<br />Estimated
<br />Unit Price
<br />Amount
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />LS
<br />1.00 $
<br />865.53
<br />$865.53
<br />0.90
<br />$778.98
<br />LS
<br />1.00 $
<br />15,634.13
<br />$15,634.13
<br />1.00
<br />$15,634.13
<br />LS
<br />1.00 $
<br />8,167.90
<br />$8,167.90
<br />1.00
<br />$8,167.90
<br />LS
<br />1.00 $
<br />654.96
<br />$654.96
<br />1.00
<br />$654.96
<br />LF
<br />500.00 $
<br />2.79
<br />$1,395.00
<br />2,852.00
<br />$7,957.08
<br />LF
<br />100.00 $
<br />5.39
<br />$539.00
<br />135.00
<br />$727.65
<br />EACH
<br />2.00 $
<br />175.02
<br />$350.04
<br />$ 911.67
<br />$0.00
<br />CY
<br />3,000.00 $
<br />7.86
<br />$23,580.00
<br />1,356.00
<br />$10,658.16
<br />SY
<br />2,000.00 $
<br />0.07
<br />$140.00
<br />249.45
<br />$17.46
<br />CY
<br />1,000.00 $
<br />13.61
<br />$13,610.00
<br />2,378.00
<br />$32,337.36
<br />CY
<br />1,000.00 $
<br />13.88
<br />$13,880.00
<br />68.00
<br />$943.84
<br />EACH
<br />1.00 $
<br />414.88
<br />$414.88
<br />$0.00
<br />CY
<br />6,40000 $
<br />1.22
<br />$7,808.00
<br />1,479.00
<br />$1,804.38
<br />LS
<br />1.00 $
<br />1,645.06
<br />$1,645.06
<br />100
<br />$1,645.06
<br />1000GAL
<br />2,000.00 S
<br />17.05
<br />$34,100.00
<br />72.10
<br />$1,229.31
<br />TN
<br />45,000.00 S
<br />15.55
<br />$699,750.00
<br />28.587.18
<br />$444,530.65
<br />ACRE
<br />6.00 $
<br />469.10
<br />$2,814.60
<br />$0.00
<br />LF
<br />7,000.00 $
<br />1.83
<br />$12,810.00
<br />7,087.00
<br />$12,969.21
<br />SY
<br />8,000.00 $
<br />1.21
<br />$9,680.00
<br />147.00
<br />$177.87
<br />EACH
<br />1.00 $
<br />396.77
<br />$396.77
<br />1.00
<br />$396.77
<br />LF
<br />700.00 $
<br />1.88
<br />$1,316.00
<br />348.00
<br />$654.24
<br />EACH
<br />14.00 $
<br />496.70
<br />$6,953.80
<br />9.00
<br />$4,470.30
<br />EACH
<br />2.00 $
<br />1,655.66
<br />$3,311.32
<br />3.00
<br />54,966.98
<br />HR
<br />2000 $
<br />121.27
<br />$2.425.40
<br />28.00
<br />$3,395.56
<br />EACH
<br />5 $
<br />94.60
<br />$473.00
<br />4.00
<br />$378.40
<br />Schedule
<br />A Subtotal:
<br />$862,715.39
<br />$554,496.24
<br />Contract
<br />Contract
<br />To -Date
<br />Estimated
<br />To -Date
<br />Estimated
<br />Estimated
<br />Unit Price
<br />Amount
<br />Quantity Amount
<br />CY 50,000 $
<br />7.64
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />CY
<br />4,150.00
<br />$ 1.13
<br />$4,689.50
<br />2,900.00
<br />$3,277.00
<br />$70,575.00
<br />CY
<br />52,000
<br />$ 1.50
<br />$78,000.00
<br />59,376.00
<br />$89,064.00
<br />5,100.00
<br />CY
<br />280,000
<br />$ 1.27
<br />$355,600.00
<br />121,067.00
<br />$153,755.09
<br />LS
<br />1
<br />$ 17,102.08
<br />$17,102.08
<br />1.00
<br />$17,102.08
<br />ACRE
<br />10.50
<br />$ 533.99
<br />$5,606.90
<br />$0.00
<br />ACRE
<br />19.30
<br />$ 911.67
<br />$17,595.23
<br />$0.00
<br />Schedule
<br />C Subtotal:
<br />$478,593.71
<br />$263,198.17
<br />Contract
<br />Contract
<br />To -Date
<br />Estimated
<br />Estimated
<br />Unit Quantity
<br />Unit Price
<br />Amount
<br />Quantity Amount
<br />CY 50,000 $
<br />7.64
<br />$382,000.00
<br />6,798.00 $51,936.72
<br />Schedule D Subtotal:
<br />LS
<br />$382,000.00
<br />$51,936.72
<br />Contract
<br />To -Date
<br />Estimated
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />LS
<br />1
<br />$6,161.00
<br />$6.161.00
<br />1.00
<br />$6,161.00
<br />CY
<br />7,500
<br />$9.41
<br />$70,575.00
<br />7,500,00
<br />$70,575.00
<br />CY
<br />5,500
<br />$8.00
<br />$44.000.00
<br />5,100.00
<br />$40.800.00
<br />Schedule C.O. 1 Subtotal:
<br />$120,736.00
<br />$117,536.00
<br />
|