|
CITY OF NEW BRIGHTON
<br />ENGINEERING DEPARTMENT
<br />MSA PROJECT NO. 147-102-004
<br />NEW BRIGHTON PROJECT NO. 08.1, INNSBRUCK NORTH AREA STREET REHABILITATION
<br />CPAYMENT
<br />E: OCTOBER 312008
<br />n• AIR-AnAnl-6751
<br />CONTRACTOR: NORTHWEST ASPHALT, INC.
<br />1451 STAGECOACH ROAD
<br />SHAKOPEE, MN 55379
<br />PHONE: (952)445-1003
<br />FAX: (952)445-1056
<br />ITEM
<br />NO.
<br />ITEM
<br />ESTIMATED
<br />QUAN
<br />QUANTITY
<br />UNIT THIS PAYMENT
<br />QUANTITY
<br />TO DATE
<br />UNIT PRICE
<br />BID
<br />TOTAL BID
<br />AMOUNT
<br />2021.501
<br />MOBILIZATION
<br />1
<br />LS
<br />1.00
<br />$20,000.00
<br />$20,000.00
<br />2104.501
<br />REMOVE CURB & GUTTER SPOT REPAIR
<br />1,790
<br />LF
<br />2,066.6
<br />$4.50
<br />9 294.75
<br />2104.501
<br />REMOVE SEWER PIPE STORM
<br />28
<br />LF
<br />32.35
<br />60.35
<br />10
<br />603.50
<br />2104.501
<br />REMOVE CONCRETE RETAINING WALL
<br />120
<br />LF
<br />120
<br />$8.00
<br />$960.00
<br />2104.503
<br />REMOVE CONCRETE WALK
<br />125
<br />SF
<br />162.25
<br />$1.00
<br />$162.25
<br />2104.505
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />237
<br />SY
<br />72
<br />$6.00
<br />$360.00
<br />2104.505
<br />REMOVE BITUMINOUS SURFACE P
<br />26,675
<br />SY
<br />26,675
<br />$0.01
<br />266.75
<br />2104.509
<br />REMOVE HYDRANT
<br />3
<br />EA
<br />3
<br />$200.00
<br />$600.00
<br />2104.525
<br />ABANDON WATERMAIN
<br />1
<br />EA
<br />0.21
<br />0.21
<br />$9,100.00
<br />$1,950.00
<br />2105.607
<br />SUBGRADE EXCAVATION
<br />450
<br />CY
<br />466.71
<br />466.71
<br />$12.50
<br />$5,833,88
<br />2112.501
<br />SUBGRADE PREPARATION
<br />68.65
<br />RS
<br />1.00
<br />69.65
<br />350.00
<br />124,377.50
<br />2211.502
<br />AGGREGATE BASE CLASS 7 LV
<br />1,500
<br />CY
<br />1,608.71
<br />1,608.71
<br />3,33
<br />$5,357.00
<br />2331.603
<br />SAWED/SEALED JOINT
<br />2,660
<br />LF
<br />3,180.0
<br />$1.90
<br />$6,042.00
<br />2350.503
<br />LVNW36030B 3"
<br />1,156
<br />SY
<br />380
<br />1,535.0
<br />$10.58
<br />$16240.30
<br />2360.501
<br />WEARING COURSE MVWE46035B
<br />3,070
<br />TON
<br />40.51
<br />2,930.81
<br />$55.25
<br />P61,927.25
<br />2360.502
<br />NON WEARING COURSE LVNW360308
<br />4.400
<br />TON
<br />4,280.00
<br />150.60
<br />216140.00
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />1,335
<br />GAL
<br />1
<br />1,155
<br />2.00
<br />$2.310.00
<br />2411.604
<br />MODULAR BLOCK RETAINING WALL
<br />43
<br />SY
<br />43
<br />$180.00
<br />$7,740.00
<br />2503.511
<br />12" PVC PIPE SEWER SDR 35
<br />220
<br />LF
<br />30.00
<br />287.45
<br />$31.57
<br />$0,074.80
<br />2503.601
<br />SANITARY SEWER SPOT REPAIR 1
<br />1
<br />LS
<br />1
<br />$104.00
<br />$704.00
<br />2503.801
<br />SANITARY SEWER SPOT REPAIR 2
<br />1
<br />LS
<br />1
<br />$1,606.00
<br />$1,605.00
<br />2503.601
<br />SANITARY SEWER SPOT REPAIR 3
<br />1
<br />LS
<br />1
<br />$1,482.00
<br />$1,482.00
<br />2503.602
<br />CONNECT INTO EXISTING DRAINAGE STRUCTURE
<br />4
<br />EA
<br />4
<br />$610,00
<br />$2,440.001
<br />4 602
<br />HYDRANT
<br />4
<br />EA
<br />4
<br />$2,290.00
<br />4 602
<br />CONNECT TO EXISTING WATERMAIN
<br />4
<br />EA
<br />4
<br />$610.00
<br />___$9,160.00
<br />A2,440.00
<br />2504.602
<br />ADJUST GATE VALVE
<br />12
<br />EA
<br />1
<br />5
<br />$200.00
<br />$1.000.00
<br />2504.602
<br />1" CORPORATION STOP WITH SADDLE
<br />28
<br />EA
<br />1
<br />29
<br />$171.00
<br />$4,959.00
<br />2504.602
<br />6" GATE VALVE & BOX
<br />6
<br />EA
<br />6
<br />$865.00
<br />$5,190.00
<br />2604.602
<br />8" GATE VALVE & BOX
<br />4
<br />EA
<br />4
<br />$1,146.00
<br />$4.580.001
<br />2504.602
<br />1" CURB STOP & BOX
<br />28
<br />EA
<br />1
<br />29
<br />$496.00
<br />$14.384.00
<br />2504.603
<br />6" WATERMAIN PVC C900
<br />265
<br />LF
<br />263
<br />$23.55
<br />8 193.65
<br />2504.603
<br />8" WATERMAIN PVC C900
<br />1,250
<br />LF
<br />1,270
<br />24.81
<br />$31_,508.70
<br />2504.603
<br />1" TYPE K COPPER PIPE
<br />$50
<br />LF
<br />47.91
<br />952.04
<br />$22.73
<br />121,639.87
<br />2504.608 WATERMAIN FITTINGS
<br />1,100
<br />LB
<br />75
<br />2,035
<br />$1.83
<br />$3,724.05
<br />2506.502
<br />CONSTRUCT DRAINAGE STRUCTURE SPEC -1
<br />4
<br />EA
<br />4
<br />$1,792.00
<br />$7,168.00
<br />2506.622
<br />ADJUST FRAME & RING CASTING
<br />30
<br />EA
<br />2
<br />32
<br />$300.00
<br />$9,600.00
<br />2506.602
<br />EXTERNAL SEALING SYSTEM FOR CASTING & RINGS
<br />30
<br />EA
<br />30
<br />200.00
<br />$6,000.00
<br />2521.501
<br />4" CONCRETE WALK
<br />125
<br />SF
<br />46
<br />$4.50
<br />$207.00
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN S412 SPOT REPAIR
<br />1,240
<br />LF
<br />1 187
<br />$14.36
<br />$17.033.45
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN 8618 SPOT REPAIBI.
<br />650
<br />LF
<br />19.62
<br />698.12
<br />$14.65
<br />13157.46
<br />2631.507
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />237
<br />SY
<br />72
<br />$40.25
<br />$2,898.00
<br />2531.602
<br />PEDESTRIAN CURB RAMP
<br />2
<br />EA
<br />2
<br />$400.00
<br />$800.00
<br />2631.618 TRUNCATED DOMES
<br />16
<br />SF
<br />16
<br />45.00
<br />$720.00
<br />2563.601
<br />TRAFFIC CONTROL
<br />1
<br />LS
<br />1.00
<br />$2,900.00
<br />$2,900.00
<br />2565.602
<br />NMC LOOP DETECTOR 6'X 6'
<br />3
<br />EA
<br />3
<br />3
<br />$1.000.00
<br />$3,000.00
<br />2573.502
<br />SILT FENCE TYPE MACHINE SLICED
<br />150
<br />LF
<br />$4.50
<br />0.00
<br />2573.601
<br />EROSION CONTROL SUPERVISOR
<br />1
<br />LS
<br />0.50
<br />1.00
<br />$500.00
<br />$500.00
<br />2573.530
<br />INLET PROTECTION
<br />23
<br />EA
<br />4
<br />10.00
<br />$150.00
<br />$1,500.00
<br />2575.505
<br />SODDING W/TOPSOIL
<br />2,925
<br />SY
<br />3 245
<br />$8.20
<br />$26,609.00
<br />2582.502
<br />4" SOLID LINE WHITE - EPDXY
<br />2,310
<br />LF
<br />2 134
<br />0.26
<br />$533.50
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW - EPDXY
<br />1,126 1
<br />LF
<br />11295
<br />$0.52
<br />$673.40
<br />TOTAL OF
<br />CONTRACT ITEMS
<br />$693,550-05
<br />SUPPLEMENTAL AGREEMENT I
<br />RELAY SANITARY SEWER SERVICE AT 2579 13TH TER NW
<br />LS
<br />1
<br />1
<br />$6,560.401
<br />6 660.40
<br />EXISTING SANITARY SEWER SERVICE
<br />I
<br />LS
<br />I 1
<br />1
<br />$4,435401
<br />4 435.50
<br />�ABANDON
<br />LOF
<br />ADDITIONAL ITEMS
<br />$10,996.90
<br />TOTAL OF WORK TO DATE
<br />LESS RETAINAGE
<br />SUB -TOTAL
<br />LESS PREVIOUS PAYMENTS
<br />TOTAL OF FINAL PAYMENT
<br />$704,546.96
<br />$0.Op
<br />$704,545.96
<br />$632-414.36
<br />$72,131.60
<br />
|