|
•
<br />•
<br />11
<br />61TYbF NEW BRIGHTON
<br />ENGINEERING DEPARTMENT
<br />NORTHWEST QUADRANT PHASE I
<br />PROJECT '40. 06-1, NORTHWEST QUADRANT PHASE I UTILITIES,
<br />STREETS, STREETSCAPE, AND STREET LIGHTING
<br />FINAL PAYMENT
<br />DATE: JANUARY 13, 2009
<br />FUND: 491-40601-6751
<br />CONTRACTOR: NORTHDALE CONSTRUCTION CO. INC.
<br />9760 71ST STREET NE
<br />ALBERTVILLE, MN 55301
<br />(763)428-4858
<br />FAX: (763)428-4997
<br />SECTION A - STORM WATER POLLUTION PREVENTION
<br />$16,325.00
<br />SECTION B - REMOVALS AND INPLACE ABANDONMENTS
<br />$57,544.00
<br />SECTION C - SANITARY SEWER SYSTEM INSTALLATION
<br />$174,821.48
<br />SECTION D - WATERMAIN SYSTEM INSTALLATION
<br />$246,352.69
<br />SECTION E - STORM SEWER SYSTEM INSTALLATION
<br />$148,583.23
<br />SECTION F - STREET INSTALLATION
<br />$170,608.23
<br />SECTION G - SIDEWALK AND TRAIL INSTALLATION
<br />$0.00
<br />SECTION H - STREETSCAPE INSTALLATION
<br />$84,848.06
<br />SECTION I - STREET LIGHT INSTALLATION
<br />$255,211.00
<br />SECTION J - FIBER OPTICS CONDUIT INSTALLATION
<br />$0.00
<br />EXTRA - PRIVATE UTILITY CONDUITS
<br />$5,922.12
<br />EXTRA - COMPENSATION FOR DELETED WORK
<br />$3 854.23
<br />TOTAL
<br />$1,164,070.04
<br />PAGE 1 OF 3
<br />ITEM SECTION A - STORM WATER POLLUTION PREVENTION
<br />NO ITEM
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />UNIT PRICE
<br />BID
<br />QUANTITY
<br />TO DATE
<br />TOTAL
<br />2573.502 SILT FENCE
<br />100
<br />LF
<br />$4.50
<br />100.00
<br />$450.00
<br />2573.601 EROSION CONTROL SUPERVISOR
<br />1
<br />LS
<br />$5,500.00
<br />1.00
<br />$5 500.OD
<br />2573.802 INLET PROTECTION
<br />21
<br />EA
<br />$125.00
<br />7.00
<br />$875.00
<br />2575.601 EROSION CONTROL
<br />1
<br />LS
<br />$9,500.00
<br />1.00
<br />$9 500.00
<br />SUB -TOTAL
<br />900
<br />SF
<br />$1.50
<br />594.00
<br />$16,325.00
<br />ITEM SECTION B - REMOVALS AND INPLACE ABANDONMENTS
<br />NO ITEM
<br />2021.501 MOBILIZATION
<br />1
<br />LS
<br />$45,450.00
<br />1.00
<br />$45,450.00
<br />2104.501 REMOVE CONCRETE CURB AND GUTTER
<br />200
<br />LF
<br />$4.50
<br />98.00
<br />$441.00
<br />2104.501 REMOVE UTILITY PIPE
<br />55
<br />LF
<br />$10.50
<br />179.00
<br />$0.00
<br />2104.509 REMOVE MANHOLE
<br />2
<br />EA
<br />$500.00
<br />2.00
<br />$11000.00
<br />2104.503 REMOVE CONCRETE SIDEWALK
<br />900
<br />SF
<br />$1.50
<br />594.00
<br />$891.00
<br />2104.525 INPLACE ABANDONMENT 12" WATERMAIN PIPE
<br />560
<br />LF
<br />$7.45
<br />560.00
<br />$4,172.00
<br />2104.525 INPLACE ABANDONMENT 21" SANITARY SEWER PIPE
<br />260
<br />LF
<br />$21.50
<br />260.00$5590.00
<br />$24,000.08
<br />SUB -TOTAL
<br />80
<br />LF
<br />$63.83
<br />83.00
<br />$5-t:--".00
<br />ITEM SECTION C - SANITARY SEWER SYSTEM INSTALLATION
<br />NO ITEM
<br />2503.602 CONNECT TO EXISTING SANITARY SEWER MANHOLE
<br />1
<br />EA
<br />$24,500.00
<br />1.00
<br />$24,500.00
<br />2503.511 8" PVC SANITARY SEWER PIPE SDR 35 12'-14' DEEP
<br />127
<br />LF
<br />$24.95
<br />333.00
<br />$8,308.35
<br />2503.511 8" PVC SANITARY SEWER PIPE SDR 35 14'-16' DEEP
<br />176
<br />LF
<br />$24.95
<br />179.00
<br />$4,466.05
<br />2503.511 10' PVC SANITARY SEWER PIPE SDR 35 12'-14' DEEP
<br />105
<br />LF
<br />$58.10
<br />700.00
<br />$5 810.00
<br />2503.511 10" PVC SANITARY SEWER PIPE $DR 35 14'-16 DEEP
<br />823
<br />LF
<br />$58.10
<br />831.00
<br />$48281.10
<br />2503.511 12" PVC SANITARY SEWER PIPE SDR 35 0-10' DEEP
<br />25
<br />LF
<br />$63.83
<br />36.00
<br />$2,297.88
<br />2503.511 12" PVC SANITARY SEWER PIPE SDR 35 10'-12' DEEP
<br />376
<br />LF
<br />$63.83
<br />376.00
<br />$24,000.08
<br />2503.511 12" PVC SANITARY SEWER PIPE SDR 35 12'-14' DEEP
<br />80
<br />LF
<br />$63.83
<br />83.00
<br />$5297.89
<br />2503.511 12" PVC SANITARY SEWER PIPE SDR 35 14'-16' DEEP
<br />145
<br />LF
<br />$63.83
<br />145.00
<br />$9255.35
<br />2506.502 48" SANITARY SEWER MANHOLE
<br />7.0
<br />EA
<br />$1,928.41
<br />9.00
<br />$17,&-Z.69
<br />2503.603 SANITARY SEWER MANHOLE OVERDEPTH
<br />36.6
<br />LF
<br />$112.96
<br />39.81
<br />$4,496.94
<br />2503.511 6" PVC SEWER SERVICE PIPE
<br />105.0
<br />LF
<br />$23.39
<br />115.00
<br />$2,689.85
<br />2503.511 6" PVC SEWER SERVICE PIPE
<br />495.0
<br />LF
<br />$24,87
<br />505.00
<br />$12.559.35
<br />2503.511 8" X S'UA-N-ITARY SEWER SERVICE CONNECTION
<br />3.0
<br />EA
<br />111.241
<br />4.00
<br />,576.00
<br />2503.511 10" X W SANITARY SEWER SERVICE CONNECTION
<br />9.01
<br />EA
<br />$323.35
<br />9.00
<br />$2,910.15
<br />2503.511 6" SANITARY SEWER SERVICE TO MANHOLE
<br />1.0
<br />EA
<br />$125.00
<br />0.00
<br />$0.00
<br />2503.511 8" SANITARY SEWER SERVICE TO MANHOLE
<br />1.0
<br />EA
<br />$125.00
<br />0.00
<br />$0.00
<br />2506.602 INFILTRATION/INFLOW BARRIERS FOR CASTINGS & RINGS
<br />7.0
<br />EA
<br />$140.21
<br />4.00
<br />$560.84
<br />EXTRA REWORK MH 6
<br />8.0
<br />LS
<br />$793.50
<br />1.00
<br />$793.50
<br />EXTRA REWORK MH 7
<br />1.0
<br />LS
<br />$793.50
<br />1.00
<br />$793.50
<br />SUB -TOTAL
<br />6.0
<br />EA
<br />$1,758.891
<br />7.00
<br />$174,821.48
<br />ITEM SECTION D - WATERMAIN SYSTEM INSTALLATION
<br />NO ITEM
<br />2504.602 CONNECT TO EXIST WATERMAIN W 12" FUSION WELD MJ ADAPTERS
<br />2
<br />EA
<br />$2,286.44
<br />2.00
<br />$4,572.85
<br />2504.603 12" HDPE WATERMAIN
<br />765.0
<br />LF
<br />$72.86
<br />653.20
<br />$47,592.15
<br />2504.603 RECONNECT HYD TO HDPE WM W 6" FUSION WELD MJ ADAPTER
<br />1
<br />EA
<br />$2,006.25
<br />1.00
<br />$2,006,25
<br />2504.803 RECONNECT 1-1/2" COPPER SERVICE W FUSION WELD CORP SADDLE
<br />7
<br />EA
<br />$1,139.72
<br />1.00
<br />$1,139.72
<br />2504.603 REMOVE 12" WATERMAIN FROM 30" CASING UNDER RAILROAD
<br />1
<br />LS
<br />$7,500.00
<br />1.00
<br />$7,500.00
<br />2504.603 6" PVC WATERMAIN C900
<br />650.0
<br />LF
<br />$20.77
<br />548.00
<br />$11,381.96
<br />2504.603 8" PVC WATERMAIN C900
<br />75.0
<br />LF
<br />$23.89
<br />78.00
<br />$1,863.42
<br />2504.603 10" PVC WATERMAIN C900
<br />320.0
<br />LF
<br />$22.17
<br />293.00
<br />$6,495.81
<br />2504.603 12" PVC WATERMAIN C900
<br />1,626.01
<br />LF
<br />$26.58
<br />1,723.50
<br />$45,810.63
<br />2504.603 1" CORPORATION STOP & STAINLESS STEEL SADDLE
<br />1.0
<br />EA
<br />$189.47
<br />0.00
<br />$0.00
<br />2504.603 1" COPPER WATER SERVICE PIPE
<br />50.0
<br />LF
<br />$23.93
<br />0.00
<br />$0.00
<br />2504.603 1" CURB STOP & BOX
<br />1.0
<br />EA
<br />$206.86
<br />0.00
<br />$0.00
<br />2504.603 4" PVC WATER SERVICE PIPE
<br />215.0
<br />LF
<br />$21.86
<br />260.00
<br />$5,683.60
<br />2504.603 6" PVC WATER SERVICE PIPE
<br />405.0
<br />LF
<br />$24.00
<br />399.00 111
<br />,576.00
<br />2504.603 8" PVC WATER SERVICE PIPE
<br />370.0
<br />LF
<br />$27.12
<br />352.00
<br />$9,546.241
<br />2504.602 HYDRANT
<br />5.0
<br />EA
<br />$1943.93
<br />6.00
<br />$11,663,58
<br />2504.602 4" GATE VALVE & BOX
<br />6.01
<br />EA
<br />$707.79
<br />6.00
<br />$4,246.74
<br />2504.602 8" GATE VALVE & BOX
<br />15.0
<br />EA
<br />$782.61
<br />15.00
<br />$11,739.15
<br />2504.602 8" GATE VALVE & BOX
<br />8.0
<br />EA
<br />$1,012.00
<br />8.00
<br />$8,096.55
<br />2504.602 10" GATE VALVE & BOX
<br />1.0
<br />EA
<br />$1,472.09
<br />1.00
<br />$1,472.09
<br />2504.602 12" GATE VALVE & BOX
<br />6.0
<br />EA
<br />$1,758.891
<br />7.00
<br />$12,312.23
<br />2504.608 WATERMAIN FITTINGS
<br />9,665.0
<br />LB
<br />$2.00
<br />10 225.00
<br />$20,450.00
<br />2340.521 BITUMINOUS PATCHING PARKING LOT
<br />170.0
<br />SY
<br />$50.57
<br />283.00
<br />$14,31131
<br />EXTRA 4" INSULATION FOR WATERMAIN CROSSINGS AT STORM SEWER
<br />SF
<br />$3.25
<br />128,00
<br />$416.00
<br />
|