|
CITY OF NEW BRIGHTON
<br />MrdDOT No.
<br />ENGINEERING DEPARTMENT
<br />NORTHWEST QUADRANT PHASE IIp�.
<br />1
<br />set 07-12, Northwest Quadrant Phase 2 Demolition, $0 Correction and Environmental Remediation
<br />`7I7H`f�
<br />AL PAYMENT
<br />AL
<br />,L T Y
<br />DATE: JANUARY 13, 2009
<br />3
<br />FUND: 491-40712.8751 KHA No. 160539003
<br />SUBGRADE EXCAVATION (EV)
<br />CONTRACTOR: BELAIR EXCAVATING
<br />2105.601
<br />2200 OLD HIGHWAY 8 NW
<br />(651)638-2056
<br />NEW BRIGHTON, MN 55112
<br />SEEDING (MIXTURE Mn/DOT 250, FERTILIZER AND MULCH)
<br />(651)786-1300
<br />2576.501
<br />FAX: (651)786-0769
<br />Page 1 of 2
<br />Schedule: A
<br />Description: Base Bid - Demolition 8 Environmental Correction
<br />Mn/DOTICSI
<br />Rom No. No. Rom Description
<br />1 2021.501 MOBILIZATION
<br />2 022201.05B BUILDING DEMOLITION
<br />3 022201,05A BUILDING ABATEMENT
<br />4 01501 1.06A HEALTH AND SAFETY PLAN
<br />5 2104.501 REMOVE PIPE
<br />6 2104.801 REMOVE FENCE
<br />7 2104.509 REMOVE STRUCTURE
<br />8 2104.505 REMOVE MISCELLANEOUS CONCRETE
<br />9 2104.505 REMOVE BITUMINOUS PAVEMENT
<br />10 2104.607 REMOVE MISCELLANEOUS DEBRIS (DEMOLITION WASTE) (LV)
<br />11 2104.607 REMOVE MISCELLANEOUS DEBRIS (LANDFILL WASTE) (LV)
<br />12 2506.602 REPLACE CASTING NEENAH R-4342
<br />13 2105.507 SUBGRADE EXCAVATION (EV)
<br />14 2105.601 DEWATERING
<br />15 02145 1.03A CONTAMINATED WATER TREATMENT, DISCHARGE AND MONITORING
<br />16 02300 1.05A CONTAMINATED SOIL REMOVAL AND DISPOSAL
<br />17 2575.501 SEEDING (MIXTURE Mn/DOT 250, FERTILIZER AND MULCH)
<br />18 2573.502 SILT FENCE TYPE HEAVY DUTY
<br />19 2575.523 EROSION CONTROL BLANKET, CATEGORY 2
<br />20 2575.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />21 2572.501 TEMPORARY ORANGE CONSTRUCTION FENCE
<br />22 025281,04A SHALLOW WELL SEALING (<50 FT DEPTH)
<br />23 025281.04B DEEP WELL SEALING (>50 FT DEPTH)
<br />24 02528 1.04C TEST EXCAVATIONS TO ASSESS FOR POTENTIAL WELLS
<br />25 02528 1.04D CUT OFF AND REMOVE ABANDONED WELL (8" DIA OR LARGER)
<br />Schedule: C
<br />Description: Bid Alternate 2 - Full Geotechnical Correction Plan
<br />Rom No.
<br />MrdDOT No.
<br />Item Description
<br />1
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />2
<br />2105.505
<br />MUCK EXCAVATION (CV)
<br />3
<br />2105.507
<br />SUBGRADE EXCAVATION (EV)
<br />4
<br />2105.601
<br />DEWATERING
<br />5
<br />2575.501
<br />SEEDING (MIXTURE Mn/DOT 250, FERTILIZER AND MULCH)
<br />8
<br />2576.501
<br />SEEDING (MI)(TURE Mn7DOT 310, FERTILIZER AND MULCH)
<br />Schedule: D
<br />Description: Bid Alternate 3 - Granular Borrow
<br />Item No. MNDOT No. Item Description
<br />1 2105.523 GRANULAR BORROW (OFF SITE) (CV)
<br />Schedule C.0.1
<br />m No. MnIDOT No, Item Description
<br />1 2104.601 REMOVE ASBESTOS PIPE
<br />2 2104.507 REMOVE BURIED ASPHALT MATERIAL
<br />3 2104.507 REMOVE BURIED ASPHALT MATERIAL
<br />Contract To -Date
<br />Estimated
<br />Unit Quantity Unit Price Amount Quantity Amount
<br />CY 50,000 $ 7.64 $382,000.00 50,000.00 $382,000.00
<br />Schedule D Subtotal: $382,000.00, $382,000.00,
<br />Contract
<br />To -Date
<br />Estimated
<br />Unit
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amourd
<br />LS
<br />1.00 $
<br />865.53
<br />$865.53
<br />1.00
<br />$865.53
<br />LS
<br />1.00 $
<br />15,634.13
<br />$15,634.13
<br />1.00
<br />$15,634.13
<br />LS
<br />1.00 $
<br />8,167.90
<br />$8,167.90
<br />1.00
<br />$8,167.90
<br />LS
<br />1.00 $
<br />654.96
<br />$654.96
<br />1.00
<br />$654.96
<br />LF
<br />500.00 $
<br />2.79
<br />$1,395.00
<br />3,236.00
<br />$9,028.44
<br />LF
<br />100.00 $
<br />5.39
<br />$539.00
<br />135.00
<br />$727.65
<br />EACH
<br />2.00 $
<br />175.02
<br />$350.04
<br />1.00
<br />$175.02
<br />CY
<br />3,000.00 $
<br />7.86
<br />$23,560.00
<br />1,656.00
<br />$13,016.18
<br />SY
<br />2,000.00 $
<br />0.07
<br />$140.00
<br />249.45
<br />$17.46
<br />CY
<br />1,000.00 $
<br />13.61
<br />$13,610.00
<br />2,436.00
<br />$33,153.96
<br />CY
<br />1,000.00 $
<br />13.88
<br />$13,880.00
<br />68.00
<br />$943.84
<br />EACH
<br />1.00 $
<br />414.88
<br />$414.88
<br />1.00
<br />$414.86
<br />CY
<br />6,400.00 $
<br />1.22
<br />$7,808.00
<br />1,479.00
<br />$1,804.38
<br />LS
<br />1.00 $
<br />1,645.06
<br />$1,645.06
<br />1.00
<br />$1,645.06
<br />1000GAL
<br />2,000.00 $
<br />17.05
<br />$34,100.00
<br />110.00
<br />$1,875.50
<br />TN
<br />45,000.00 $
<br />15.55
<br />$699,750-00
<br />38,796-41
<br />$603,284.18
<br />ACRE
<br />6.00 $
<br />469.10
<br />$2,814.60
<br />0.00
<br />$0.00
<br />LF
<br />7,000.00 $
<br />1.83
<br />$12,810.00
<br />7,087.00
<br />$12,969.21
<br />SY
<br />8,000.00 $
<br />1.21
<br />$9,680.00
<br />147.00
<br />$177.87
<br />EACH
<br />1.00 $
<br />396.77
<br />$396.77
<br />1.00
<br />$396.77
<br />LF
<br />700,00 $
<br />1.88
<br />$1,316.00
<br />348.00
<br />$654.24
<br />EACH
<br />14.00 $
<br />496.70
<br />$6,953.80
<br />12.00
<br />$5,980.4D
<br />EACH
<br />2.00 $
<br />1,655.66
<br />$3,311.32
<br />3.00
<br />$4,966.98
<br />HR
<br />20.00 $
<br />121.27
<br />$2,425.40
<br />30.50
<br />$3,698.74
<br />EACH
<br />5 $
<br />94.60
<br />$473.004.00
<br />$378.40
<br />Schedule A Subtotal:
<br />$862,715.39
<br />$720,611.65
<br />Contract To -Date
<br />Estimated
<br />Unit Quantity Unit Price Amount Quantity Amount
<br />CY 50,000 $ 7.64 $382,000.00 50,000.00 $382,000.00
<br />Schedule D Subtotal: $382,000.00, $382,000.00,
<br />Contract
<br />To -Date
<br />Estimated
<br />Unit
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity
<br />Amount
<br />CY
<br />4,150.00 $
<br />1.13
<br />$4,889.50
<br />2,900.00
<br />$3,277,00
<br />CY
<br />52,000 $
<br />1.50
<br />$76,000.00
<br />90,624.00
<br />$136,236.00
<br />CY
<br />280,000 $
<br />1.27
<br />$355,600.00
<br />171,206.00
<br />$217,431.62
<br />LS
<br />1 $
<br />17,102.08
<br />$17,102.08
<br />1.00
<br />$17,102.08
<br />ACRE
<br />10.50 $
<br />533.99
<br />$5,606.90
<br />18.00
<br />$9,611.82
<br />ACRE
<br />19.30 $
<br />911.67
<br />$17,595.23
<br />1.00
<br />$911.67
<br />Schedule C Subtotal:
<br />$478,593.71
<br />$384 570.19
<br />Contract To -Date
<br />Estimated
<br />Unit Quantity Unit Price Amount Quantity Amount
<br />CY 50,000 $ 7.64 $382,000.00 50,000.00 $382,000.00
<br />Schedule D Subtotal: $382,000.00, $382,000.00,
<br />Contract
<br />To -Date
<br />Estimated
<br />Unit
<br />Quantity
<br />Unit Price
<br />Amount
<br />Quantity Amount
<br />LS
<br />1
<br />$6,161.00
<br />$6,161.00
<br />1.00 $6,161.00
<br />CY
<br />7,500
<br />$9.41
<br />$70,575.00
<br />7,500.00 $70,575.00
<br />CY
<br />5,500
<br />$8-00
<br />$44,000.00
<br />5,100.00 $40,800.00
<br />Schedule C.O. 1 Subtotal.
<br />$120,736,001
<br />$117,536.00
<br />
|