|
Current Non -Fleet Status
<br />Updat(5/21/09
<br />Printer 5/22/09 15:29
<br />Current
<br />Projected
<br />Replacement
<br />Date
<br />Replacement
<br />Year AssetDescription
<br />Acq'd Life
<br />Cost
<br />2015 Playground - Totem pole
<br />2000
<br />15
<br />42,500
<br />2015 Hockey Rink - Sunny Square
<br />1990
<br />25
<br />6,500
<br />2015 Hard Court - Silver Oaks
<br />1990
<br />20
<br />6,500
<br />2015 Rubber floors (h,fr,tp,ss)
<br />2015
<br />15
<br />24,200
<br />2015 Trail - Innsbruck
<br />1995
<br />20
<br />29,500
<br />2015 Hockey Rink - Totem Pole
<br />1990
<br />25
<br />6,500
<br />2017 replace FSC Boardwalk
<br />2017
<br />20
<br />31,000
<br />2017 Parking lot - Culdesac 12th Ave NW - Hansen
<br />1987
<br />30
<br />3,000
<br />2018 Fence - Sunny Square
<br />1988
<br />30
<br />16,900
<br />2018 Soccer Irrigation - Hidden Oaks
<br />2003
<br />15
<br />8,500
<br />2018 Parking Lot - Freedom
<br />1988
<br />30
<br />36,800
<br />2020 Picnic Shelter - Hansen
<br />1990
<br />30
<br />16,400
<br />2020 Ballfield Lights - Freedom
<br />1990
<br />30
<br />99,800
<br />2020 Skate Park Asphalt
<br />2000
<br />20
<br />39,900
<br />2020 Trail & parking lot lights - Totem Pole
<br />2000
<br />20
<br />8,700
<br />2020 Picnic Shelter - Hidden Oaks
<br />1990
<br />30
<br />16,000
<br />2020 Hard Court - Freedom
<br />2000
<br />20
<br />13,300
<br />2020 Hockey Rinks (2) - Hansen
<br />1995
<br />25
<br />14,700
<br />2021 Trail - Driftwood
<br />2001
<br />20
<br />30,000
<br />2021 Trail - Pike Lake
<br />2001
<br />20
<br />54,400
<br />2021 Trail Lights - Driftwood
<br />2001
<br />20
<br />40,800
<br />2021 Trail - Freedom
<br />2001
<br />20
<br />54,400
<br />2021 Trail Lights - Freedom
<br />2001
<br />20
<br />30,000
<br />2021 Trail Lights - Hansen
<br />2001
<br />20
<br />106,100
<br />2021 Trail - Hansen
<br />2001
<br />20
<br />102,000
<br />2021 Trail Lights - Innsbruck
<br />2001
<br />20
<br />27,200
<br />2021 Trail Lights - Meadow Wood
<br />2001
<br />20
<br />40,800
<br />2021 Trail - Meadow Wood
<br />2001
<br />20
<br />30,000
<br />2021 Trail - Silver Oaks
<br />2001
<br />20
<br />40,800
<br />2021 Trail Lights - Silver Oaks
<br />2001
<br />20
<br />40,800
<br />2021 Trail - Sunny Square
<br />2001
<br />20
<br />40,800
<br />2022 Tennis Courts - Hansen
<br />1992
<br />30
<br />69,500
<br />2023 Picnic Shelter - Innsbruck
<br />1993
<br />30
<br />17,100
<br />2023 Hoist - golf lift gig parks maint bay
<br />2003
<br />20
<br />11,900
<br />2023 Playground - Silver Oaks
<br />2008
<br />15
<br />51,200
<br />2023 Playground - Veteran's
<br />2008
<br />15
<br />51,200
<br />2023 4th St Parking lot - Hansen
<br />1993
<br />30
<br />47,200
<br />2024 Playground - Vermont
<br />2009
<br />15
<br />52,200
<br />2024 Playground - Driftwood
<br />2009
<br />15
<br />52,200
<br />2024 Trail - Hidden Oaks
<br />2004
<br />20
<br />11,600
<br />2024 West Parking Lot - Driftwood
<br />1994
<br />30
<br />20,800
<br />2024 East Parking lot - Sunny Square
<br />1994
<br />30
<br />19,000
<br />2024 West Parking Lot - Sunny Square
<br />1994
<br />30
<br />22,700
<br />2025 Retaining Wall - Tatem Pole
<br />2000
<br />25
<br />22,200
<br />2025 Parking Lot - Hidden Oaks
<br />1995
<br />30
<br />21,100
<br />2025 Parking lot - Innsbruck
<br />1995
<br />30
<br />18,400
<br />2026 Fence & backstop - Vets Park
<br />2006
<br />20
<br />28,000
<br />Cash 2020 Projected
<br />Balance Surplus/(Deficit)
<br />12/31/2008 % Funded Assume 3% annual incr
<br />
|