Laserfiche WebLink
Original Projected <br /> Non-Bond Payments Amount Total Paid 2016 2017 2018 <br /> Municipal Development Fund PrIrCiCdl 0 0 <br /> into rtund Loin Interest 7.079 <br /> TOTAL 0 7.079 0 0 0 <br /> GRAND TOTALS Principal 0 0 0 0 0 <br /> Interest 0 7,079 0 0 0 <br /> TOTAL 0 7,079 0 0 0 <br /> Original Projected <br /> Bonded Debt Payments Amount Total Paid 2016 2017 2018 <br /> G.O.Exempt TIF 1997C Principal 344.300 76.987 0 0 <br /> Pooled Debt Interest 22.452 0 0 <br /> TOTAL 344.300 99.439 0 0 0 <br /> G.O.Exempt TIF 2004A Pnncipal 2,196,501 1,995,274 139,104 210,000 <br /> Pooled Debt Interest 231,137 8,508 3,885 <br /> TOTAL 2,196.501 2.226,411 147.612 213,885 0 <br /> G.O.Bonds 2009A(Refunding 1997C) Principal 125.400 125,400 0 C <br /> Pooled Debt Interest 6.470 0 0 <br /> TOTAL 125.400 131.870 0 0 0 <br /> GRAND TOTALS Principal 2,640,801 2,072,261 139,104 210,000 0 <br /> Interest 0 253,589 8,608 3,885 0 <br /> TOTAL 2540,801 2,925,850 147,612 213,885 0 <br /> ell Management Review&Analysis-Tax Increment Financing Districts February 2012 <br /> New Brighton, Minnesota Page 103 <br />