CITY OF NEW BRIGHTON CONTRACTOR: Northwest Asphalt,Inc.
<br /> ENGINEERING DEPARTMENT 1451 Stagecoach Road
<br /> Shakopee,MN 55379
<br /> PHONE:(952)445-1003
<br /> FAX:(952)445-1056
<br /> Project 13-1,2013 Street Rehabilitation
<br /> PARTIAL PAYMENT 1
<br /> DATE:August 21,2013
<br /> S.A.P.147-020-037
<br /> NO. ITEM NUMBER DESCRIPTION UNIT ESTIMATED PROJECT TOTAL PAYMENT
<br /> UNIT PRICE QUANTITY COST QUANTITY THIS QUANTITY COST
<br /> PAYMENT
<br /> 1 2021.501 MOBILIZATION LUMP SUM $60,000.00 1 0 $60,000-00 0.50 0 50 $30,000.00
<br /> 2 2101.502 CLEARING TREE 5250.00 20.0 $5,000.00 20,0 20.0 $5,000.00
<br /> 3 2101.507 GRUBBING TREE $100 0 20.0 $2.00000 21.0 21_0 $2,100.00
<br /> 4 2104.501 REMOVE WATERMAIN LIN.FT. 55.0ff 3,284.0 $16,420 00 956.0 956.0 $4,780.00
<br /> 5 2104.501 REMOVE SEWER PIPE STORM LIN.FT. $8.00 146.0 $1,166.00
<br /> 6 2104.501 REMOVE CURB AND GUTTER LIN.FT. 53.00 3,495.0 $10,485.00 1.015,0 '1,015.0 $3,045.00
<br /> 7 2104 501 REMOVE CURB AND GUTTER(SPOT LOCATIONS) LIN.FT. $5 011 330.0 $1,650.00
<br /> 8 2104.501 REMOVE BITUMINOUS CURB(SPOT LOCATIONS) _ LW.FT. $3.00 67.0 $201.00
<br /> 9 2104.503 REMOVE CONCRETE WALK SQ.FT. $1. 1,165.0 $1,747 50 32.0 32.0 $48.00
<br /> 10 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ.YD. $5.01 403.0 $2,015.00
<br /> 11 2104.505 REMOVE BITUMINOUS PAVEMENT SQ.YD. $2.00 13.883,0 $27,766.00
<br /> 12 2104.509 REMOVE HYDRANT AND VALVE EACH $200-00 8.0 $1.600.00 1.0 1.0 $200.00
<br /> 13 2104_509 REMOVE GATE VALVE AND BOX EACH $100.00 13.0 $1,300.00 3 0 3.0 $300.00
<br /> 14 2104.509 REMOVE DRAINAGE STRUCTURE EACH $350.00 16.0 $5,600.00
<br /> 15 2105 509 REMOVE OUTLET STRUCTURE EACH - $400.00i 1.0 $400-00
<br /> 16 2104.509 REMOVE SIGN AND POST EACH $25.01 6.0 $150.00
<br /> 17 2104-513 SAWING BITUMINOUS PAVEMENT(FULL DEPTH) LIN.FT. $3.00 731.0 $2,193.00
<br /> 16 2104.523 SALVAGE SIGN EACH $100.00 6.0 $600.00
<br /> 19 2104.523 SALVAGE MAIL BOX AND POST EACH $75.00 6.0 $450.00
<br /> 20 2104.603 ABANDON WATERMAIN LIN.FT. $3.00 1,465.0 $4,395.00
<br /> 21 2105.507 COMMON EXCAVATION(P) CU.YD. $19.41 1,785.0 $34,705 SB
<br /> 22 2105.507 SUBGRADE EXCAVATION CU.YD. $19.41 100.0 $1,941.00\
<br /> 23 2105.607 POND EXCAVATION(VM) CU_YD. $16.50 500.0 $8,250.00k
<br /> 24 2105.607 PLANTING MEDIUM(CONSTRUCTION SAND) CU.YD. $30.00 82 0 $2,460.00
<br /> 25 2211,501 AGGREGATE BASE CLASS 7 TON $12.45 5,040.0 $62.748.00
<br /> 26 2231.501 TYPE SP 12.5 WEARING COURSE MIXTURE SPW EB340C(DRIVEWAY MIX) TON 6150.00 22.0 $3,300 00
<br /> 27 2331.603 SAWED/SEALED JOINT LIN.FT. $3.89\ 1.250,0 $4.812.50
<br /> 28 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL. $3.00 694.0 $2,062.00
<br /> 29 2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE SPWEB340C TON $78.00 1,6750 $130,650.00
<br /> -
<br /> 30 2360.502 TYPE SP 12.5 NON WEARING COURSE MIXTURE SPNWB330C TON $65.5q 2600.0 $170,300.00
<br /> 31 2451.509 AGGREGATE BEDDING(LV) CU.YD. $30,00 10.0 $300.00
<br /> 32 2501.602 15"RC APRON AND TRASHGUARD EACH $715.00i 2.0 $1,430.00
<br /> 33 2502.541 6"PERFORATED PE PIPE DRAIN LIN.FT. $14.47 300.0 $4,341.00
<br /> 34 2502,541 6"PERFORATED PE PIPE DRAIN LIN.FT. $16.04` 110.0 $1,764.40
<br /> 35 2502.541 6"PVC(CONNECT TO OUTLET STRUCTURE) LIN.FT. $40.00 5.0 $200.00
<br /> 36 2502,602 e"PVC PIPE DRAIN CLEANOUT EACH $660.00 1.0 $660.00
<br /> 37 2503,541 15"RC PIPE SEWER DESIGN 3006 CLASS V LIN.FT. $28.94 596.0 $17,248,24 74.0 740 $2,141.56
<br /> 38 2503,541 18"RC PIPE SEWER DESIGN 3006 CLASS V LIN.FT. 530.90 70.0 52,163.00
<br /> 39 2503.601 SANITARY SEWER SPOT REPAIR AREA 1 LUMP SUM $2,500.00 1.0 $2,500.00
<br /> 40 2503.602 CONNECT TO EXISTING DRAINAGE STRUCTURE EACH $650.00 2.0 $1,300.00 1.0 1.0 $650.00
<br /> 41 2504.601 TEMPORARY WATER SERVICE LUMP SUM $9,500.00 1 0 $9,500.00 0.75 0.75 $7,125.00
<br /> 42 2504.602 CONNECT TO EXISTING WATERMAIN EACH $650.00 11.0 $7,150.00 2.0 2.0 $1.300.00
<br /> 43 2504,602 ADJUST VALVE BOX EACH $350.00 8.0 $2,800.00
<br /> 44 2504.602 4"GATE VALVE AND BOX EACH $1,015.00 2.0 $2.030.00
<br /> 45 2504.602 6"GATE VALVE AND BOX EACH $1,335.00 12.0 $16,020.00 5.0 5.0 $6,675.00
<br /> 46 2504.602 B"GATE VALVE AND BOX EACH $1,865.00 3.0 $5,595.00
<br /> 47 2504.602 1 1/2"CORPORATION STOP WITH SADDLE EACH $450.00 15.0 $6,750.00 5,0 5.0 $2,250.00
<br /> 48 2504.602 2"CORPORATION STOP WITH SADDLE EACH $575.00 10.0 $5,750 00 1,0 1.0 $575.0D
<br /> 49 2504.602 1 1/2"CURB STOP&BOX EACH $585.00 15.0 $8,775.00 5.0 5,0 $2,925 0D
<br /> 50 2504.602 2"CURB STOP&BOX EACH $690.00 10.0 $6,900.00 1.0 1,0 $690.00
<br /> 51 2504.602 HYDRANT WITH 6"GATE VALVE EACH $4,500.00 9.0 640,500.00 2,0 2.0 $9,000.00
<br /> 52 2504.603 1 1/2"TYPE"K"COPPER PIPE LIN.FT. 530.71 362.0 $11,117.02 154-0 154.00 $4,729.34
<br /> 53 2504.603 2"HOPE SERVICE PIPE LIN.FT. $23.67 463,0 $10,959.21 30.0 30.0 $710,10
<br /> 54 2504.603 4"WATER SERVICE DUCT IRON CL 350 LIN.FT. $33,14 103.0 $3,413.42
<br /> 55 2504,603 6"WATER SERVICE/HYDRANT LEAD-DUCT IRON CL 350 LIN.FT. $31.35 133.0 $4,169.55 10.0 10.0 $313.50
<br /> 56 2504,603 6"WATERMAIN-DUCT IRON CL 350 LIN.FT. $29.56 2,582.0 $76,323,92 956.0 956.0 $28,259 36
<br /> 57 2504.603 B"WATERMAIN-DUCT IRON CL 350 LIN.FT. $36.944 1.265.0 $46,729.10
<br /> 58 2504,608 DUCTILE IRON FITTINGS POUND $3.77 2,094.0 $7,915.32 860.0 868.0 $3,281,04
<br /> 59 2506,502 CONSTRUCT CATCH BASIN(2'X3')W/CASTING EACH $1,832.01:\ 10.0 $18,320.00 3.0 3.0 $5,496.00
<br /> 60 2506.502 CONSTRUCT CATCH BASIN(46"ROUND)W/CASTING EACH $2,270.00 '12.0 $27,240.00 6.0 6.0 $13,620.00
<br /> 61 2506.502 CONSTRUCT CATCH BASIN(60"ROUND)W/CASTING EACH $3,921.00 1.0 $3,921.00 1.0 1.0 $3,921 00
<br /> 62 2506,502 CONSTRUCT CATCH BASIN(72"ROUND)W/CASTING EACH $4,700.00` 1.0 $4,700.00
<br /> 63 2506.502 CONSTRUCT CONTROL STRUCTURE(60'ROUND)WITH GRATE EACH $3,225.00` 1.0 $3,225,00
<br /> 64 2506.502 BAFFLE WEIR EACH $3,500.00 1.0 $3,500.00
<br /> 65 2506,516 SAFL BAFFLE EACH 63,600.00 1.0 $3,600.00
<br /> 66 2506,522 ADJUST FRAME AND RING CASTING EACH $750.00 1.0 $750,00
<br /> 67 2506.602 FLEX SEAL CATCH BASIN EACH $306.00 25.0 $7,650.00
<br /> 68 2506.602 EXTERNAL SEALING SYSTEM FOR CASTING&RINGS(INFI-SHIELD) EACH $190.00 13.0 $2,470.00
<br /> 69 2511.501 RANDOM RIP RAP CLASS III C.Y. $85.00 4.0 $340.00
<br /> 70 2511.601 HAND PLACED BOULDERS CLASS III C.Y. $95 00 50 0 $4,750.00
<br /> 71 2521.501 4"CONCRETE WALK SQ.FT. $6-00 1,405.0 $6,430,00
<br /> G:\ENG\2013proj\13-1,2013 Street Rehabilitation\Payments\PP1.xls 1 8/22/2013
<br />
|