Laserfiche WebLink
1/26/2015 <br />Jones Lake Park - Phase One <br />Preliminary Cost Estimate 1/28/03 <br />Description <br />Unit <br />Unit Cost <br />Total Cost <br />DEMOLITION / REMOVALS <br />Clearing & grubbing <br />1 <br />LS <br />10000 <br />$ 10,000.00 <br />Subtotal for removals <br />$ 10,000.00 <br />SITE GRADING <br />Rough grading - parking <br />1160 <br />SY <br />2.85 <br />$ 3,306.00 <br />Final grading -parking <br />1160 <br />SY <br />0.3 <br />$ 348.00 <br />Silt fence <br />4,000 <br />LF <br />2.5 <br />$ 10,000.00 <br />Subtotal for grading <br />$ 13,654.00 <br />PAVING / CONCRETE <br />Bituminous path (8') w/ base <br />3400 <br />LF <br />25 <br />$ 85,000.00 <br />Bituminous driveway <br />550 <br />SY <br />15 <br />$ 8,250.00 <br />Bituminous parking w/ concrete curb <br />12 <br />Space <br />1000 <br />$ 12,000.00 <br />Subtotal for paving / surfacing <br />$105,250.00 <br />PLANTING/RESTORATION <br />Shade tree - 2 1/2" cal. <br />10 <br />EA <br />300 <br />$ 3,000.00 <br />Landscaping/seeding/restoration <br />1 <br />LS <br />10,000 <br />$ 10,000.00 <br />Subtotal for planting <br />$ 13,000.00 <br />BOARDWALK <br />8' wood boardwalk <br />3300 <br />EA <br />120 <br />$396,000.00 <br />Subtotal for boardwalk <br />$396,000.00 <br />SIGNS/ENVIRONMENTAL EDUCATION <br />Signs - Directional and environmental <br />1 <br />LS <br />15,000 <br />$ 15,000.00 <br />Subtotal for signs <br />$ 15,000.00 <br />Site Lighting <br />Security light <br />1 <br />EA <br />3500 <br />$ 3,500.00 <br />Subtotal for site lighting <br />$ 3,500.00 <br />SITE FURNISHINGS <br />Benches <br />4 <br />EA <br />900 <br />$ 3,600.00 <br />Picnic tables <br />4 <br />EA <br />800 <br />$ 3,200.00 <br />Trash receptacle <br />6 <br />EA <br />550 <br />$ 3,300.00 <br />Bike rack <br />1 <br />EA <br />400 <br />$ 400.00 <br />Portable toilet screen <br />1 <br />EA <br />2000 <br />$ 2,000.00 <br />Chain link fence <br />550 <br />LF <br />10 <br />$ 5,500.00 <br />Pedestrian bridges <br />2 <br />EA <br />19000 <br />$ 38,000.00 <br />Subtotal for site furnishings <br />$ 56,000.00 <br />ACQUISITION <br />Baptist Seminary land - acquire <br />26 acres <br />LS <br />237000 <br />$237,000.00 <br />Subtotal for acquisition <br />$237,000.00 <br />Subtotal <br />$849,404.00 <br />5% contingency <br />$ 42,470.20 <br />Permits, Engineering and Design Fees <br />7% <br />$59,458.28 <br />TOTAL <br />1 <br />1 $951,332.48 <br />Jones Lake Cost Estimate Page 1 <br />