Laserfiche WebLink
1/2/2015 <br />Jones Lake Park - Phase One <br />Preliminary Cost Estimate 1/212015 <br />Description <br />Unit <br />Unit Cost <br />Total Cost <br />DEMOLITION / REMOVALS <br />Clearing & grubbing <br />1 <br />LS <br />15000 <br />$ 15,000.00 <br />Subtotal for removals <br />$ 15,000.00 <br />SITE GRADING <br />Rough grading - parking <br />1160 <br />SY <br />10 <br />$ 11,600.00 <br />Final grading -parking <br />1160 <br />SY <br />2 <br />$ 2,320.00 <br />Silt fence <br />6,200 <br />LF <br />2.5 <br />$ 15,500.00 <br />Subtotal for grading <br />$ 29,420.00 <br />PAVING / CONCRETE <br />Bituminous path (8') w/ base <br />4580 <br />SY <br />31.5 <br />$144,270.00 <br />Bituminous driveway <br />550 <br />SY <br />25 <br />$ 13,750.00 <br />Bituminous parking w/ concrete curb <br />12 <br />Space <br />1000 <br />$ 12,000.00 <br />Subtotal for paving / surfacing <br />$170,020.00 <br />PLANTING/RESTORATION <br />Shade tree - 2 1/2" cal. <br />10 <br />EA <br />400 <br />$ 4,000.00 <br />Landscaping/seeding/restoration <br />1 <br />LS <br />35,000 <br />$ 35,000.00 <br />Subtotal for planting <br />$ 39,000.00 <br />BOARDWALK <br />8' wood boardwalk <br />1680 <br />EA <br />100 <br />$168,000.00 <br />Concrete Abutments <br />8 <br />EA <br />5,000 <br />$ 40,000.00 <br />Subtotal for boardwalk <br />$208,000.00 <br />SIGNS/ENVIRONMENTAL EDUCATION <br />Signs - Directional and environmental <br />1 <br />LS <br />15,000 <br />$ 15,000.00 <br />Subtotal for signs <br />$ 15,000.00 <br />Site Lighting <br />Security light <br />1 <br />EA <br />10000 <br />$ 10,000.00 <br />Subtotal for site lighting <br />$ 10,000.00 <br />SITE FURNISHINGS <br />Benches <br />4 <br />EA <br />1000 <br />$ 4,000.00 <br />Picnic tables <br />4 <br />EA <br />1500 <br />$ 6,000.00 <br />Trash receptacle <br />6 <br />EA <br />700 <br />$ 4,200.00 <br />Bike rack <br />1 <br />EA <br />750 <br />$ 750.00 <br />Portable toilet screen <br />1 <br />EA <br />3000 <br />$ 3,000.00 <br />Chain link fence <br />550 <br />LF <br />25 <br />$ 13,750.00 <br />Pedestrian bridges <br />2 <br />EA <br />35000 <br />$ 70,000.00 <br />Subtotal for site furnishings <br />$101,700.00 <br />ACQUISITION <br />Baptist Seminary land - acquire <br />26 acres <br />LS <br />175000 <br />$175,000.00 <br />Subtotal for acquisition <br />$175,000.00 <br />Subtotal <br />10% contingency <br />$763,140.00 <br />$ 38,157.00 <br />Permits, Engineering and Design Fees <br />TOTAL <br />10% <br />$76,314.00 <br />$877,611.00 <br />Jones Lake cost estimate Page 1 <br />