CITY OF NEW BRIGHTON
<br />ENGINEERING DEPARTMENT
<br />Project 14-4 Iron/Manganese Removal System Filter Rehabilitation - WTP#1
<br />PARTIAL PAYMENT 11
<br />DATE: February 17, 2015
<br />CONTRACTOR: Rice Lake Construction Group
<br />22360 Country Road 12, PO Box 517
<br />Deerwood, MN 56444
<br />PHONE: (218) 546-5519
<br />FAX: (218) 546-7016
<br />NO.
<br />DESCRIPTION
<br />UNIT
<br />ESTIMATED
<br />UNIT PRICE
<br />PROJECT TOTAL
<br />PAYMENT
<br />QUANTITY
<br />COST
<br />QUANTITY PREV
<br />QUANTITY THIS
<br />PAYMENT
<br />QUANTITY TO
<br />DATE
<br />TOTAL QUANTITY
<br />COST
<br />1
<br />SITE MOBILIZATION, TEMP ENT, DEMOB
<br />LUMP SUM
<br />$35,000.00
<br />1.0
<br />$35,000.00
<br />1.0
<br />1.0
<br />1
<br />$35,000.00
<br />2
<br />REMOVE MEDIA AND GRAVEL
<br />EACH FILTER
<br />$23,500.00
<br />4.0
<br />$94,000.00
<br />4.0
<br />4.0
<br />4
<br />$94,000.00
<br />3
<br />FILTER VESSEL INLET PIPE INSPECTION
<br />EACH FILTER
<br />$500.00
<br />4.0
<br />$2,000.00
<br />4.0
<br />4.0
<br />4
<br />$2,000.00
<br />3.1
<br />REMOVE EXISTING AND PROVIDE NEW AIR WASH DISTRIBUTOR PIPING
<br />EACH FILTER
<br />$6,000.00
<br />4.0
<br />$24,000.00
<br />4.0
<br />4.0
<br />4
<br />$24,000.00
<br />4
<br />REMOVE AND INSPECT UNDERDRAIN NOZZLES
<br />EACH FILTER
<br />$2,000.00
<br />4.0
<br />$8,000.00
<br />4.0
<br />4.0
<br />4
<br />$8,000.00
<br />5
<br />WELD REPAIRS- FILLET WELD UP TO 5/16"
<br />PER INCH
<br />$150.00
<br />48.0
<br />$7,200.00
<br />48
<br />6
<br />WELD REPAIRS- FULL PENETRATION GROVE WELD UP TO 1/2"
<br />PER INCH
<br />$150.00
<br />12.0
<br />$1,800.00
<br />12
<br />6.1
<br />ASME VESSEL RECERTIFICATION
<br />EACH FILTER
<br />$1,200.00
<br />4.0
<br />$4,800.00
<br />4.0
<br />4.0
<br />4
<br />$4,800.00
<br />7
<br />INSTALL INTERIOR COATINGS
<br />EACH FILTER
<br />$28,000.00
<br />4.0
<br />$112,000.00
<br />4.0
<br />4.0
<br />4
<br />$112,000.00
<br />8
<br />REMOVE AND PROVIDE NEW SAMPLE TAP SCREENS
<br />EACH
<br />$45.00
<br />80.0
<br />$3,600.00
<br />80.0
<br />80.0
<br />80
<br />$3,600.00
<br />9
<br />RE -INSTALL UNDERDRAIN NOZZLES
<br />EACH FILTER
<br />$2,500.00
<br />4.0
<br />$10,000.00
<br />4.0
<br />4.0
<br />4
<br />$10,000.00
<br />10
<br />PROVIDE NEW GRAVEL BASE MATERIAL
<br />EACH FILTER
<br />$20,000.00
<br />4.0
<br />$80,000.00
<br />4.0
<br />4.0
<br />4
<br />$80,000.00
<br />11
<br />RE -INSTALL GRAVEL RETAINING SCREENS
<br />EACH FILTER
<br />$1,000.00
<br />4.0
<br />$4,000.00
<br />4.0
<br />4.0
<br />4
<br />$4,000.00
<br />12
<br />PROVIDE NEW MANGANESE GREENSAND
<br />EACH FILTER
<br />$42,400.00
<br />4.0
<br />$169,600.00
<br />4.0
<br />4.0
<br />4
<br />$169,600.00
<br />13
<br />PROVIDE NEW ANTHRACITE
<br />EACH FILTER
<br />$20,000.00
<br />4.0
<br />$80,000.00
<br />4.0
<br />4.0
<br />4
<br />$80,000.00
<br />14
<br />PROVIDE ACCESS MANWAY GASKETS
<br />EACH
<br />$70.00
<br />28.0
<br />$1,960.00
<br />28.0
<br />28.0
<br />28
<br />$1,960.00
<br />15
<br />PERFORM DISINFECTION AND BACTERIOLOGICAL TESTING
<br />EACH FILTER
<br />$500.00
<br />4.0
<br />$2,000.00
<br />4.0
<br />4.0
<br />4
<br />$2,000.00
<br />ALT BID
<br />16
<br />NOT USED
<br />17
<br />FURNISH NEW GRAVEL RETAINING SCREEN
<br />EACH FILTER
<br />$2,000.00
<br />1.0
<br />$2,000.00
<br />1.0
<br />1.0
<br />1
<br />$2,000.00
<br />18
<br />FURNISH UNDERDRAIN NOZZLES
<br />EACH NOZZLE
<br />$30.00
<br />100.0
<br />$3,000.00
<br />100.0
<br />100.0
<br />100
<br />$3,000.00
<br />19
<br />REMOVE EXISTING AND PROVIDE NEW INLET DISTRIBUTOR PIPING
<br />EACH CELL
<br />$1,000.0011
<br />5.0
<br />$5,090.OJOI
<br />5.0
<br />1
<br />5.0
<br />5
<br />$5,000.00
<br />CONSTRUCTION COST
<br />$649,960.00
<br />$640,960.00
<br />CHANGE ORDER 1
<br />NO.
<br />DESCRIPTION
<br />UNIT
<br />ESTIMATED
<br />UNIT PRICE
<br />PROJECT TOTAL
<br />PAYMENT
<br />QUANTITY
<br />COST
<br />QUANTITY PREV
<br />QUANTITY THIS
<br />PAYMENT
<br />QUANTITY TO
<br />DATE
<br />TOTAL QUANTITY
<br />COST
<br />C01-1
<br />STUDS
<br />EACH
<br />$1.42
<br />262.0
<br />$372.04
<br />262.00
<br />262.0
<br />262
<br />$372.04
<br />C01-2
<br />CLIPS AND WASHERS
<br />EACH
<br />$12.91
<br />56.0
<br />$722.96
<br />56.00
<br />56.0
<br />56
<br />$722.96
<br />C01-3
<br />THREADED STAINLESS STUD FOR PIPE ANCHORS
<br />EACH
<br />$10.94
<br />10.0
<br />$109.40
<br />10.00
<br />10.0
<br />10
<br />$109.40
<br />C01-4
<br />UNDERDRAIN SUPPORTS
<br />EACH FILTER
<br />$5,500.0011
<br />1.0
<br />$5,500.0011
<br />1.00
<br />1.0
<br />1
<br />$5,500.00
<br />C01 - 5
<br />1 STUD WELDING
<br />HOUR
<br />$354.00
<br />56.0
<br />$19,824.00
<br />56.00
<br />56.0
<br />56
<br />$19,824.00
<br />CHANGE O�ER
<br />F $26,528.40
<br />$26,528.40
<br />P:\Mpls\23 MN\62\2362210\WorkFiles\Maintenance Projects\2014 Projects\Filter Rehabilitation\Construction\(G) Pay applications\PA11-1Final\PP11.xlsx 2/18/2015
<br />
|