|
Block SF / Units Year Built Finished Market Value Estimated Total TIF CommentsCSI - Phase I Block A 127,348 2014 14,000,000$ 5,833,985$ DSI (Transoma) Block C 118,988 2008 10,040,700 5,356,986 TMV increased $912,800The View at Long Lake Block H 124 2011 20,000,000 5,288,770 TMV increased $6,360,000Pulte Homes Block I 125 2015 - 2016 43,463,050 8,494,767 50% Complete in P2017APi Group Headquarters Block J - 224,800 39,149 Parking LotAPi Group Headquarters Block K 52,372 2008 5,722,200 2,354,256 93,450,750$ 27,367,914$ Pending:CSI - Phase II Block F 50,000 2019 5,000,000$ 1,587,935$ APi Group Headquarters Block G 75,000 2015 - 2018 7,743,000 2,572,189 South lot complete12,743,000$ 4,160,124$ TOTAL COMPLETED AND PENDING DEVELOPMENT 106,193,750$ 31,528,038$ Additional Minimum Development Needed: East Side Block B 100,000 2020 10,000,000$ 2,889,007$ East Side Block D 50,400 2017 5,040,000 2,062,555 CSI Option - Surface Parking Block E - 2019 2,583,653 814,736 150,400 17,623,653$ 5,766,298$ TOTAL NEW BRIGHTON EXCHANGE 123,817,403$ 37,294,336$ 11,720,799$ DevelopmentCompleted / In Process:City of New BrightonNew Brighton Exchange SummaryMinimum Development ScenarioEst. Fund 460 Cash Balance9/16/2016
|