|
Block SF / Units Year Built Finished Market Value Estimated Total TIF CommentsCSI - Phase I Block A 127,348 2014 18,515,000$ 8,331,034$ TMV increased $4,515,000DSI (Transoma) Block C 118,988 2008 11,597,000 5,872,620 TMV Increased $1,556,300TUD SUV America Block D 38,799 2017 2,594,800 1,042,644 C.O. Issued 1/2018APi Group Headquarters Block Ga 45,000 2015 5,767,700 2,235,723 South LotThe View at Long Lake Block H 124 2011 23,760,000 6,665,613 TMV increased $3,760,000Pulte Homes Block I 125 2015 - 2016 53,477,900 10,878,151 100% complete for Pay 2019APi Group Headquarters Block J - 224,800 37,640 Parking LotAPi Group Headquarters Block K 52,372 2008 6,428,900 2,760,528 TMV increased $706,700122,366,100$ 37,823,953$ Pending:CSI Option - Surface Parking Block E - 2019 2,493,400 873,173 Actual Pay 2019 Exempt ValueCSI - Phase II Block F 50,000 2019 5,000,000$ 1,764,372$ APi Group Headquarters Block Gb 30,000 2021 3,000,000 829,391 North Lot10,493,400$ 3,466,936$ TOTAL COMPLETED AND PENDING DEVELOPMENT 132,859,500$ 41,290,889$ Est. Fund 560 Cash BalanceAdditional Minimum Development Needed: East Side Block B 100,000 2020 10,000,000$ 3,210,008$ 100,000 10,000,000$ 3,210,008$ TOTAL NEW BRIGHTON EXCHANGE 142,859,500$ 44,500,897$ 22,877,473$ DevelopmentCompleted / In Process:City of New BrightonNew Brighton Exchange SummaryMinimum Development Scenario6/4/2018
|