Laserfiche WebLink
IMPACT ON TAX BASE <br /> 2018/Pay 2019 <br />Total Net <br /> Tax Capacity <br />Estimated Captured <br />Tax Capacity (CTC) <br />Upon Completion <br />Percent of CTC <br />to Entity Total <br />Ramsey County 528,905,652 1,000,616 0.1892% <br />City of New Brighton 22,016,367 1,000,616 4.5449% <br />Mounds View Public ISD 621 99,584,975 1,000,616 1.0048% <br />IMPACT ON TAX RATES <br />Pay 2019 <br />Extension Rates <br />Percent <br />of Total CTC <br />Potential <br />Taxes <br />Ramsey County 0.528790 42.46% 1,000,616 529,116 <br />City of New Brighton 0.370630 29.76% 1,000,616 370,858 <br />Mounds View Public ISD 621 0.263300 21.14% 1,000,616 263,462 <br />Other 0.082650 6.64%1,000,616 82,701 <br />Total 1.245380 100.00%1,246,137 <br />The estimates listed above display the captured tax capacity when all construction is completed. The tax rate <br />used for calculations is the Pay 2019 rate. The total net capacity for the entities listed above are based on Pay <br />2019 figures. <br />Pursuant to M.S. Section 469.175 Subd. 2(b): <br />(1) Estimate of total tax increment. It is estimated that the total amount of tax increment that will be <br />generated over the life of the District is $22,179,231; <br />(2) Probable impact of the District on city provided services and ability to issue debt. The probable <br />impact of the District on police protection is not expected to be significant; the development is <br />anticipated to increase the number of call by approximately 2.5%. It is anticipated that with the <br />removal of several abandoned buildings, the number of calls to the area related to burglaries, thefts, <br />trespassing and arson will decline. The City does not expect that the proposed development, in and <br />of itself, will necessitate new capital investment, and it is anticipated that the needs of the proposed <br />development can be met with the existing planned budgetary allotments and personnel. <br />The probable impact of the District on fire protection is not expected to be significant. Typically new <br />buildings generate few calls, if any, and are of superior construction. The existing buildings, which <br />will be eliminated by the new development, have public safety concerns that will be remedied with <br />the redevelopment. The City does not expect that the proposed development, in and of itself, will <br />necessitate new capital investment, and it is anticipated that the needs of the proposed development <br />can be met with the existing planned budgetary allotments and personnel. <br />The impact of the District on public infrastructure is expected to be minimal. Operating costs <br />associated with the new development, including plowing, street maintenance, street sweeping and <br />lighting, is expected to be minimal. Capital costs for water are being completed within the <br />development, and regional improvements to the storm water will also be constructed by the <br />City of New Brighton Tax Increment Financing Plan for TIF District No. 34: New Brighton Elementary 2-6