|
City of New Brighton Contractor: Valley Paving, Inc.
<br />Department of Community Assets and Development 8800 13th Ave E
<br />Shakopee, MN 55379
<br />Project 22-1, 2022 Street Rehabilitation Phone: (952) 445-8615
<br />City of New Brighton
<br />Partial Payment 5 Final Payment
<br />Date: August 17, 2023
<br /> QUANTITY COST
<br />QUANTITY
<br />THIS
<br />PAYMENT
<br /> QUANTITY COST
<br />1 2021.501 MOBILIZATION LUMP SUM $60,000.00 1 $60,000.00 1 $60,000.00
<br />2 2101.524 CLEARING TREE $1,155.00 1 $1,155.00 1 $1,155.00
<br />3 2101.524 GRUBBING TREE $135.00 1 $135.00 1 $135.00
<br />4 2104.501 REMOVE SEWER PIPE STORM LIN. FT. $18.75 189 $3,543.75 201 $3,768.75
<br />5 2104.501 REMOVE CURB AND GUTTER LIN. FT. $8.25 2,650 $21,862.50 4,250 $35,062.50
<br />6 2104.503 REMOVE CONCRETE WALK SQ. FT. $1.70 1,300 $2,210.00 1,475 $2,507.50
<br />7 2104.502 REMOVE TOP SLAB AND CASTING EACH $500.00 2 $1,000.00 2 $1,000.00
<br />8 2104.502 REMOVE CASTING AND RINGS EACH $180.00 23 $4,140.00 22 $3,960.00
<br />9 2104.504 REMOVE BITUMINOUS PAVEMENT (P) SQ. YD. $4.85 2,003 $9,714.55 2,003 $9,714.55
<br />10 2104.505 REMOVE BITUMINOUS DRIVEWAY/TRAIL PAVEMENT SQ. YD. $11.25 135 $1,518.75 169.00 $1,901.25
<br />11 2105.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SQ. YD. $18.10 114 $2,063.40 126.14 $2,283.13
<br />12 2104.509 REMOVE HYDRANT, LEAD, AND VALVE EACH $965.00 17 $16,405.00 17 $16,405.00
<br />13 2104.509 REMOVE DRAINAGE STRUCTURE EACH $650.00 18 $11,700.00 18 $11,700.00
<br />14 2104.511 SAWING CONCRETE PAVEMENT (FULL DEPTH) LIN. FT. $5.50 150 $825.00 150 $825.00
<br />15 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH) LIN. FT. $1.95 1,300 $2,535.00 2,812 $5,483.40
<br />16 2104.523 SALVAGE CASTING EACH $250.00 25 $6,250.00 26 $6,500.00
<br />17 2104.523 SALVAGE SIGN AND POST EACH $52.50 4 $210.00
<br />18 2104.523 SALVAGE MAIL BOX AND POST EACH $105.00 4 $420.00 4 $420.00
<br />19 2104.601 REMOVE RECLAIM MATERIAL (LV) (P)CU. YD. $15.75 3,636 $57,267.00 3,558 $56,038.50
<br />20 2104.603 ABANDON PIPE SEWER SERVICE LIN. FT. $5.00 230 $1,150.00 214 $1,070.00
<br />21 2105.507 SUBGRADE CORRECTION (EV)CU. YD. $39.00 100 $3,900.00
<br />22 2105.607 SALVAGE RECLAIM MATERIAL (LV) (P) CU. YD. $18.60 507 $9,430.20 627 $11,662.20
<br />23 2106.507 EXCAVATION - COMMON (P)CU. YD. $26.20 486 $12,733.20 685 $17,947.00
<br />24 2112.509 SUBGRADE PREPARATION SQ. YD. $0.78 24,945 $19,457.10 24,515 $19,121.70
<br />25 2115.504 FULL DEPTH RECLAMATION (P)SQ. YD. $1.10 22,941 $25,235.10 22,511 $24,762.10
<br />26 2123.61 STREET SWEEPER (WITH PICKUP BROOM) HOUR $170.00 48 $8,160.00 40.5 $6,885.00
<br />27 2211.607 PLACE SALVAGED RECLAIM MATERIAL (CV) (P) CU. YD. $15.00 390 $5,850.00 482 $7,230.00
<br />28 2232.504 MILL BITUMINOUS SURFACE (2") (P)SQ. YD. $1.21 4,149 $5,020.29 4,579 $5,540.59
<br />29 2232.504 MILL BITUMINOUS SURFACE (4") (P)SQ. YD. $1.94 6,379 $12,375.26 6,379 $12,375.26
<br />30 2231.501 WEARING COURSE - SPWEA240B (DRIVEWAY/TRAIL MIX) TON $200.00 26 $5,200.00 130 $26,000.00
<br />31 2331.603 SAWED/SEALED JOINT LIN. FT. $3.47 6,000 $20,820.00 6,618 6,618 $22,964.46
<br />32 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL. $1.62 2,093 $3,390.66 2,350 $3,807.00
<br />33 2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE SPWEB340B PLUS FORTA-FI TON $104.81 2,139 $224,188.59 1,903.28 $199,482.78
<br />34 2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE SPWEB340C TON $99.80 3,156 $314,968.80 2,984.26 $297,829.15
<br />35 2360.502 TYPE SP 12.5 NON WEARING COURSE MIXTURE SPNWB330C TON $90.82 4,528 $411,232.96 4,267.50 $387,574.35
<br />36 2501.502 10" CS APRON AND GRATE EACH $1,025.00 1 $1,025.00 1 $1,025.00
<br />37 2502.601 LANDSCAPE/IRRIGATION SYSTEM ALLOWANCE LUMP SUM $5,000.00 1 $5,000.00 0.21 0.39 $1,933.51
<br />38 2503.503 8" PVC PIPE SEWER LIN. FT. $121.75 153 $18,627.75 159 $19,358.25
<br />39 2503.541 12" RC PIPE SEWER DESIGN 3006 CLASS V LIN. FT. $75.94 66 $5,012.04 66 $5,012.04
<br />40 2503.541 15" RC PIPE SEWER DESIGN 3006 CLASS V LIN. FT. $70.78 123 $8,705.94 135 $9,555.30
<br />41 2503.541 21" RC PIPE SEWER DESIGN 3006 CLASS V LIN. FT. $195.35 8 $1,562.80 8 $1,562.80
<br />42 2503.602 CONNECT TO EXISTING STORM SEWER EACH $1,000.00 29 $29,000.00 29 $29,000.00
<br />43 2503.602 CONNECT TO EXISTING DRAINAGE STRUCTURE EACH $1,200.00 1 $1,200.00 1 $1,200.00
<br />44 2503.602 CONNECT TO EXISTING SANITARY STRUCTURE EACH $2,000.00 1 $2,000.00 1 $2,000.00
<br />45 2503.602 CONNECT TO EXISTING SANITARY SEWER SERVICE EACH $1,600.00 1 $1,600.00 1 $1,600.00
<br />46 2504.602 CONNECT TO EXISTING WATERMAIN EACH $1,200.00 18 $21,600.00 20.14 $24,163.31
<br />47 2504.602 ADJUST VALVE BOX EACH $675.00 22 $14,850.00 40.21 $27,142.10
<br />48 2504.602 INSTALL HYDRANT WITH 6" GATE VALVE EACH $3,725.00 18 $67,050.00 18 $67,050.00
<br />49 2504.603 6" WATERMAIN-DUCT IRON CL 52 LIN. FT. $165.00 72 $11,880.00 47 $7,755.00
<br />50 2504.604 2" INSULATION SQ. YD. $65.00 30 $1,950.00 48 $3,120.00
<br />51 2504.608 DUCTILE IRON FITTINGS POUNDS $15.00 130 $1,950.00 130 $1,950.00
<br />52 2506.502 CONSTRUCT DRAINAGE STRUCTURE (2'X3') W/ CASTING EACH $3,600.00 3 $10,800.00 3 $10,800.00
<br />53 2506.502 CONSTRUCT DRAINAGE STRUCTURE (48" ROUND) W/ CASTING EACH $4,800.00 11 $52,800.00 10 $48,000.00
<br />54 2506.502 CONSTRUCT DRAINAGE STRUCTURE (60" ROUND) W/ CASTING EACH $9,050.00 3 $27,150.00 4.31 $39,046.31
<br />55 2506.502 FURNISH AND INSTALL ADAPTER PLATE, RINGS, AND CASTING EACH $1,725.00 19 $32,775.00 18 $31,050.00
<br />56 2506.503 CONSTRUCT DRAINAGE STRUCTURE DESIGN 4007 W/ CASTING EACH $12,300.00 2 $24,600.00 2 $24,600.00
<br />57 2506.602 INSTALL SALVAGED CASTING EACH $935.00 25 $23,375.00 26 $24,310.00
<br />58 2506.602 CASTING ASSEMBLY NEENAH R-1642/EJIW 1625 EACH $1,200.00 3 $3,600.00 4 $4,800.00
<br />59 2506.602 CASTING ASSEMBLY NEENAH R-3067-V/EJIW 7030M4 EACH $1,075.00 2 $2,150.00 2 $2,150.00
<br />60 2506.602 48" TOP SLAB WITH 2' X 3' OPENING EACH $1,475.00 2 $2,950.00 2 $2,950.00
<br />ITEM
<br />NUMBER
<br />PAYMENT
<br />NO. DESCRIPTION UNIT UNIT PRICE
<br />CONTRACT BID
<br />N:\ENG\2022 Proj\22-1 Street Rehabilitation\Payments\PP 5\PP5 1 8/17/2023
|