Owner: ew Brighton
<br />Project: 0 d Highway 8 NW Reconstruction
<br />SAP 147-020-033
<br />Partial Payment: 3
<br />Date: August 31, 2007
<br />Cade: 491-40703-6751
<br />Contractor: North Pine Aggregate, inc.
<br />14551 Lake Drive
<br />Forest Lake, MN 55025
<br />Phone: (651)464-6802
<br />Fax: (651)464-8456
<br />•
<br />Page 1 of 5
<br />Schedule A
<br />Roadway Improvements
<br />No MNIDOT No. Item Description
<br />1 2021.501 MOBILIZATION
<br />2 2101.501 CLEARING
<br />3 2101.502 CLEARING
<br />4 2101.506 GRUBBING
<br />5 2101.507 GRUBBING
<br />6 2104.501 REMOVE CHAIN LINK FENCE
<br />7 2104.501 REMOVE CONCRETE RETAINING WALL
<br />8 2104.501 REMOVE CURB AND GUTTER
<br />9 2104.501 REMOVE RAILROAD TRACK
<br />10 2104.503 REMOVE CONCRETE WALK
<br />11 2104.505 REMOVE BITUMINOUS PAVEMENT
<br />12 2104.509 REMOVE SIGN
<br />13 2104.513 SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />14 2104.523 SALVAGE EXISTING BILLBOARD
<br />15 2104.523 SALVAGE SIGN
<br />16 2104.601 REMOVE SIGNAL SYSTEM (RAILROAD)
<br />17 2104.607 REMOVE MISCELLANEOUS DEBRIS (DEMOLITION WASTE) (LV)
<br />18 2104.607 REMOVE MISCELLANEOUS DEBRIS (LANDFILL WASTE) (LV)
<br />19 2105.501 COMMON EXCAVATION (ROADWAY) (P)
<br />20 2105.507 SUBGRADE EXCAVATION (EV)
<br />21 2105.522 SELECT GRANULAR BORROW (CV)
<br />22 2211.604 6" AGGREGATE BASE PLACED, CLASS 7 (PROVIDED BY CITY)
<br />23 2211.604 15" AGGREGATE BASE PLACED, CLASS 7 (P) (PROVIDED BY CITY)
<br />24 2232.501 MILL BITUMINOUS SURFACE (2")
<br />25 2350.501 TYPE LV 3 WEARING COURSE MIXTURE (B)
<br />26 2350.502 TYPE LV 3 NON WEARING COURSE MIXTURE (B)
<br />27 2360.501 TYPE SP 12.5 WEARING COURSE MIX (4,C)
<br />28 2360.502 TYPE SP 12.5 NON WEARING COURSE MIX (4,C)
<br />29 2521.501 4" CONCRETE WALK
<br />30 2521.511 2" BITUMINOUS TRAIL
<br />31 2521.616 4" CONCRETE WALK SPECIAL (URBAN TRAIL)
<br />32 2531.501 CONCRETE CURB & GUTTER DESIGN B618
<br />33 2531.501 CONCRETE CURB & GUTTER DESIGN B624
<br />34 2531.501 CONCRETE CURB & GUTTER DESIGN B624 MODIFIED
<br />35 2531.503 4" CONCRETE MEDIAN
<br />36 2531.602 PEDESTRIAN CURB RAMP
<br />37 2531.616 TRUNCATED DOMES
<br />38 2545.523 2" NON-METALLIC CONDUIT (PVC)
<br />39 2545.523 4" NON-METALLIC CONDUIT (PVC)
<br />40 2545.523 6" NON-METALLIC CONDUIT (PVC)
<br />41 2550.512 HANDHOLE TYPE-PVC LIGHT DUTY METAL COVER
<br />42 2550.523 4" NON-METALLIC SIGNAL CONDUIT (PVC)
<br />43 2554.505 PERMANENT BARRICADES
<br />44 2563.601 TRAFFIC CONTROL
<br />45 2564.531 SIGN PANELS TYPE C
<br />46 2564.602 INSTALL SIGN
<br />47 2564.618 CONSTRUCTION SIGNS - SPECIAL
<br />48 2573.502 SILT FENCE, TYPE MACHINE SLICED
<br />49 2573.550 EROSION CONTROL SUPERVISOR
<br />50 2573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />51 2575.511 MULCH MATERIAL, TYPE 1
<br />52 2575.605 SEEDING, MNDOT MIX NO. 250
<br />53 2582.501 PAVEMENT MESSAGE (LEFT ARROW) - EPOXY
<br />Contract Amount Quanity
<br />Est. Quan Unit Unit Price Amount to Date Amount
<br />1.00 LS $ 24,000.00 $ 24,000.00 1 $ 18 000.00
<br />3.00 ACRE $ 1240.00 $ 3,720.00 3 $ 3,720.00
<br />18 TREE $ 129.00 $ 2,322.00 15 $ 1,935.00
<br />3.00 ACRE $ 1,860.00 $ 5580.00 3 $ 5,580.00
<br />18 TREE $ 51.00 $ 918.00 15 $ 765.00
<br />1,220 LF $ 2.40 $ 2928.00 735 $ 1,764.00
<br />305 LF $ 12.00 $ 3,660.00 $
<br />8320 LF $ 1.20 $ 9984.00 1,200 $ 1,440.00
<br />500 LF $ 7.00 $ 3,500.00 $ -
<br />13,500 SF $ 0.45 $ 8075.00 8 844 $ 3,979.60
<br />15,000 SY $ 110 $ 18,000.00 4 558 $ 5,469,60
<br />15 EACH $ 21.00 $ 315.00 $
<br />780 LF $ 1.20 $ 936.00 946 $ 1,135.20
<br />2 EACH $ 8,000.00 $ 16.00G.00 $ -
<br />5 EACH $ 22.00 $ 110.00 $
<br />1 LS $ 3.000.00 $ 3,000.00 $
<br />100 CY $ 36.00 $ 3 600.00 $
<br />100 CY $ 55.00 $ 5,500.00 $ -
<br />26,745 CY $ 2.50 $ 66 862.50 6,700 $ 16,750.00
<br />2,000 CY $ 2.75 $ 5,500.00 $ -
<br />2,000 CY $ 14.00 $ 28 000.00 $
<br />1,325 SY $ 5.50 $ 7,287.50 $ -
<br />22,440 SY $ 3.70 $ 83,028.00 5,610 $ 20 757.00
<br />5,300 SY $ 2.00 $ 10,600.00 $
<br />120 TON $ 56.35 $ 61762.00 $
<br />120 TON $ 56.35 $ 6,762.00 $ -
<br />6,215 TON $ 52.75 $ 327 841.25 10 $ 527.50
<br />3,330 TON $ 52.50 $ 174.825-00 10 $ 525.00
<br />960 SF $ 2.85 $ 2,736.00 $ -
<br />4,68 0 SF $ 0.93 $ 4 352.40 $
<br />14,565 SF $ 2.85 $ 41510.25 $ -
<br />900 LF $ 10.55 $ 9,495.00 70 $ 738.50
<br />4 280 LF $ 11.80 $ 50 504.00 1,656 $ 19 540.60
<br />5140 LF $ 13.00 $ 75 920.00 455 $ 5,915.00
<br /> SY $ 22.85 S 14 281.25
<br /> EACH $ 228.85 $ 2,722.20
<br />% SF $ 36 80 $
<br /> LF $ 5.70 $ 3 420.00 $
<br /> LF $ 6.55 $ 6,550.00 200 $ 1,310.00
<br />340 LF $ 9.00 $ 3,060.00 60 $ 540.00
<br />24 EACH $ 835.00 $ 20 040.00 6 $ 6,680.00
<br />1,250 LF $ 9.95 $ 12,437.50 375 $ 3,73115
<br />100 LF $ 26.90 $ 2.690.00 $
<br />1.00 LS $ 10,345.00 $ 10 345.00 0.4 $ 4,138.00
<br />190 SF $ 28.45 $ 5,405.50 $ -
<br />5 EACH $ 108.00 $ 540.00 $ -
<br />150 SF $ 5.15 $ 772.50 $
<br />4,500 LF $ 1.70 $ 7,650.00 600 $ 1,020.00
<br />1.00 LS $ 4,210.00 $ 4,210.00 0.4 $ 1,684.00
<br />2 EACH $ 1,008.50 $ 2017.00 $ -
<br />13 TON $ 165.00 $ 2,145.00 $
<br />5.00 ACRE $ 181.50 $ 9D7.50 $
<br />12 EACH $ 123.00 $ 11476.00 $
|