Schedule A
<br />
<br />Roadway im es
<br />prorol is
<br />No MNIDOT No [tern Description
<br />54 2582.501 PAVEMENT MESSAGE (RIGHT ARROW) - EPOXY
<br />55 2582.501 PAVEMENT MESSAGE (RIGHT-THRU ARROW) - EPOXY
<br />56 2582.502 4" BROKEN LINE WHITE - EPOXY
<br />57 2582.502 4" DOUBLE SOLID LINE YELLOW- EPOXY
<br />58 2582.502 4" SOLID LINE WHITE - EPOXY
<br />59 2582.502 4" SOLID LINE YELLOW - EPOXY
<br />60 2582.502 24" SOLID LINE YELLOW - EPOXY
<br />61 2582.502 24" SOLID LINE WHITE - EPOXY
<br />62 2582.503 CROSSWALK MARKING - EPOXY
<br />Paof
<br />Contract Amount Quanity
<br />Est. Quan. Unit UnIt Price Amount to Date Amount
<br />2 EACH $ 123.00 $ 246.00 $
<br />4 EACH $ 205.00 $ 820.00 $
<br />5,086 LF $ 0.21 $ 1,068.06 $
<br />2,987 LF $ 0.45 $ 1 344.15 $
<br />4,751 LF $ 0.70 $ 3,325.70 $
<br />3,700 LF $ 0.21 $ 777.00 $
<br />450 LF $ 5.10 $ 2 295.00 $
<br />177 LF $ 4.35 $ 769.95 $
<br />540 SF $ 3.15 $ 1,701.00 $
<br />$ 1,128,611.01
<br />127,645.65
<br />Schedule A Subtotal:
<br />Schedule B
<br />Storm Sewer Improvements
<br />No MWOOT No. T Item Description
<br />1 2104.501 REMOVE SEWER PIPE (STORM)
<br />2 2104.509 REMOVE MANHOLE OR CATCH BASIN (STORM)
<br />3 2105.501 COMMON EXCAVATION (PONDS AND INFILT. AREAS) (P)
<br />4 2105.601 PLANTING MEDIUM
<br />5 2105.601 MOVE PEAT STOCKPILE
<br />6 2451.507 GRANULAR BEDDING (Lv)
<br />7 2501.515 24" RC PIPE APRON AND TRASH GUARD
<br />8 2501.515 30" RC PIPE APRON AND TRASH GUARD
<br />9 2501.515 48" RC PIPE APRON AND TRASH GUARD
<br />10 2503.541 15" RC PIPE SEWER, DESIGN 3006 CLASS V
<br />11 2503.541 18" RC Pi PE SEWER, DESIGN 3006 CLASS III
<br />12 2503.541 21" RC PIPE SEWER, DESIGN 3006 CLASS [II
<br />13 2503.541 24" RC PIPE SEWER, DESIGN 3006 CLASS Ill
<br />14 2503.541 30" RC PIIPE SEWER, DESIGN 3006 CLASS III
<br />15 2503.541 36" RC PIPE SEWER, DESIGN 3006 CLASS III
<br />16 2503.541 42" RC PIPE SEWER, DESIGN 3006 CLASS III
<br />17 2503.541 48" RC PIPE SEWER, DESIGN 3006 CLASS III
<br />18 2503.602 CONNECT TO EXISTING STORM SEWER
<br />19 2506.502 CONSTRUCT DRAINAGE STRUCTURE - 2'xT BOX
<br />20 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />21 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020
<br />22 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020
<br />23 2506.502 CONSTRUCT DRAINAGE STRUCTURE DESIGN 84-4020
<br />24 2506.602 CONSTRUCT OUTLET CONTROL STRUCTURE
<br />25 2506.602 MODIFIED POLYMER SHIELD 111 BARRIER
<br />26 2511.502 RANDOM RIP RAP CLASS III
<br />27 2573.530 STORM DRAIN INLET PROTECTION
<br />28 2575.523 EROSION CONTROL BLANKET, CATEGORY 4
<br />29 2575.605 SEEDING, MNDOT MIX NO. 310 NWT
<br />Contract Amount Quanity
<br />Est. Quan.
<br />1,3L5 Unit
<br />LF Unit Price
<br />$ 7.00 Amount
<br />$ 9,345.00 to Date
<br />240 Amount
<br />$ 1,680.00
<br />22 EACH $ 335.00 $ 7,370.00 5 $ 1,675.00
<br />27,498 CY $ 2.30 $ 63 245.40 37,274 $ 85,730.20
<br />1 LS $ 37,000.00 $ 37,000. 0 $
<br />1 LS $ 7,000.00 $ 7,000.00 1 $ 7,000.00
<br />80 CY $ 0.01 $ 0.80 $
<br />7 EACH $ 1,120.00 $ 7,840.00 3 $ 3 3fi0.00
<br />1 EACH $ 1435.00 $ 1,435.00 1 $ 1,435.00
<br />1 EACH $ 2 640.00 $ 2,640.00 1 $ 2 640.00
<br />1,526 LF $ 27.50 $ 41965.00 667 $ 18342.50
<br />76 LF $ 31.00 $ 21356-00 42 $ 1 302.00
<br />316 LF $ 31.50 $ 9 954.00 256 $ 8,064.00
<br />673 LF $ 38.00 $ 25 574.00 291 $ 11 058.00
<br />25 LF $ 50.25 $ 1,25fi25 25 $ 1,256.25
<br />81 LF $ 84.50 $ 6,844.50 $
<br />102 LF $ 93.75 $ 9 562.50 $
<br />41 LF $ 110.00 $ 4,510.00 41 $ 4,510.00
<br />
<br />4
<br />EACH
<br />$ 515.00
<br />$ 2,060.00
<br />3 54500
<br />$ 11 .
<br />10 EACH $ 1265.00 $ 1265 0.00 4 $ 5,050.00
<br />12 EACH $ 1800.00 $ 21600.00 6 $ 10,800.00
<br />2 EACH $ 2,550.00 $ 5,100.00 1 $ 2,550.00
<br />1 EACH $ 3,100.00 $ 3,100.00 1 $ 3100.00
<br />2 EACH $ 4 300.00 $ 8,600.00 $
<br />2 EACH $ 3 440.00 $ 6,880,00 1 $ 3,440.00
<br />29 EACH $ 215.00 $ 6235-00 $ -
<br />55 CY $ 96.09 $ 5,280.00 19.5 $ 1872.00
<br />37 EACH $ 255.00 $ 9,435.00 10 $ 2,550.00
<br />75 SY $ 3.10 $ 232.50 $
<br />1.30 ACRE $ 1,500.00 $ 1,950.00 $
<br />Schedule B Subtotal:
<br />$ 321,020.95
<br />178,969.95
<br />Schedule C
<br />Sanitary Sewer Improvements
<br />No MNIDOT No Item Description
<br />1 2104.501 REMOVE SEWER PIPE (SANITARY)
<br />2 2104.509 REMOVE MANHOLE (SANITARY)
<br />3 2104.603 ABANDON PIPE SEWER
<br />4 2451.507 GRANULAR BEDDING (LV)
<br />5 2503.511 10" PVC SANITARY SEWER PIPE, SDR 26
<br />6 2503.511 12" PVC SANITARY SEWER PIPE, SDR 26
<br />7 2503.511 15' PVC SANITARY SEWER PIPE, SOR 26
<br />8 2503.602 10" PIPE PLUG
<br />Con Quanity
<br />Est. Quan.
<br />210 Unit
<br />LF unt
<br />1,081.50 to Hate
<br />1,510 Amount
<br />$ 7,776.50
<br />2 EACH 880.00
<br />W 1 $ 440.00
<br />650 LF ,867.50 $ -
<br />25 CY 0.25 $
<br />20 LF 640.00 $
<br /> 7,869.00 $ -
<br />653 LF S 55.50 $ 36,241.50 $
<br />1 EACH $ 85.00 $ 85.00 $
|