|
Schedule C Sco
<br />*
<br />Sanitary Se wer
<br />1eme nts
<br />No MNIDOT No Item Description
<br />9 2503.602 CONNECT TO EXISTING MANHOLES (SANITARY)
<br />10 2503.602 CONNECT TO EXISTING SANITARY SEWER
<br />11 2503.602 CONSTRUCT BULKHEAD
<br />12 2503.603 8" OUTSIDE DROP
<br />13 2506.522 ADJUST FRAME & RING CASTING
<br />14 2506-602 MODIFIED POLYMER SHIELD III BARRIER
<br />15 2506.602 RECONSTRUCT MANHOLES
<br />16 2506.602 SANITARY SEWER MANHOLE (48")
<br />17 2506-603 SANITARY SEWER MANHOLE (48") - EXTRA DEPTH
<br />PanrAdft
<br />Contract Amowit
<br />Est. Quan. Unit Unit Price Amount Quan ity
<br />to Date
<br />Amount
<br />2 EACH $ 5,600.00 $ 11,200.00 $
<br />1 EACH $ 775.00 $ 775.00 $
<br />2 EACH $ 130.00 $ 260.00 $
<br />7 LF $ 240.00 $ 1,680.00 $
<br />4 EACH $ 360.00 $ 1440.00 $
<br />4 EACH $ 220.00 $ 880.00 $
<br />1 EACH $ 465.00 $ 465.00 $
<br />4 EACH $ 2,200.00 $ 8,800.00 $
<br />31 LF $ 110.00 $ 3,410.00 $
<br />79,574.75
<br />8,216.50
<br />Schedule C Subtotal:
<br />Schedule D
<br />Watermain Improvements
<br />No MNIDOT Na item Description
<br />1 2104.501 REMOVE WATER MAIN
<br />2 2451.507 GRANULAR BEDDING (LV)
<br />3 2504.602 4" GATE VALVE AND BOX
<br />4 2504.602 6" GATE VALVE AND BOX
<br />5 2504.602 8" GATE VALVE AND BOX
<br />6 2504.602 10" GATE VALVE AND BOX
<br />7 2504.802 12" GATE VALVE AND BOX
<br />8 2504.602 CONNECT TO EXISTING WATERMAIN
<br />9 2504.602 HYDRANT
<br />10 2504.602 1" CURB STOP AND BOX
<br />11 2504.803 1" TYPE K COPPER PIPE
<br />12 2504.603 4" WATERMAIN, DUCTILE IRON, CLASS 52
<br />13 2504.603 6" WATERMAIN, DUCTILE IRON, CLASS 52
<br />47 2504.603 6" PVC WATERMAIN, C900
<br />48 2504,603 8" PVC WATERMAIN, C900
<br />49 2504.603 10" PVC WATERMAIN, C900
<br />50 2504.603 12" PVC WATERMAIN, C900
<br />51 2504.604 4" POLYSTYRENE INSULATION
<br />52 2504.608 DUCTILE IRON FITTINGS
<br />Contract Amount Quanity
<br />Est. Quan.
<br />3750 Unit
<br />LF Unit Price
<br />$ 5.00 Amount
<br />$ 18750.00 to Date
<br />2,870 Amount
<br />$ 14350.00
<br />75 CY $ 0.01 $ 0.75 $
<br />1 EACH $ 815.00 $ 815.00 1 $ 815.00
<br />6 EACH $ 930.00 $ 5 580.00 6 $ 5,580.00
<br />4 EACH $ 1,200.00 $ 48o0.va 3 $ 3,600.00
<br />4 EACH $ 1700.00 $ 6,800.00 4 $ 6,800.00
<br />2 EACH $ 2 030.00 $ 4060.00 1 $ 2,030.00
<br />6 EACH $ 1195.00 $ 7170.00 4 $ 4,780.00
<br />5 EACH $ 2,300.00 $ 11 500.00 5 $ 11 500.00
<br />1 EACH $ 225.00 $ 225.00 1 $ 225.00
<br />200 LF $ 17.00 $ 3,400.00 208 $ 3,538,00
<br />35 LF $ 22.00 $ 770.00 38 $ 836.00
<br />157 LF $ 22,60 S 3,548.20 $
<br />61 LF $ 15.25 $ 930.25 72 $ 1,098.00
<br />1,120 LF $ 17.95 $ 20,104.00 781 $ 14018.95
<br />1,839 LF $ 21.40 $ 39,354.60 1,261 $ 26985.40
<br />111 LF $ 26.50 $ 2,941.50 340 $ 9,010.00
<br />100 SY $ 19.35 $ 1,935.00 $ -
<br />2 600 LB $ 5.60 $ 14,560.00 2,387 $ 13 255.20
<br />Schedule D Subtotal:
<br />147,244.30
<br />118,419.55
<br />Schedule E
<br />LandscapinglUrban Design Improvements
<br />No MNIDOT No item Description
<br />1 2105,525 SELECT TOPSOIL SORROW (CV]
<br />2 2411.602 CONCRETE STRUCTURE, LIMESTONE PYLON
<br />3 2504.601 UNDERGROUND IRRIGATION SYSTEM
<br />4 2504.602 IRRIGATION SYSTEM CONNECTION
<br />5 2504.603 6" IRRIGATION CONDUIT, PVC
<br />6 2540.602 METAL BENCH
<br />7 2540.602 WASTE RECEPTACLE
<br />8 2540.603 CONCRETE TRAIL EDGER
<br />9 2540.503 VINYL LANDSCAPE EDGER
<br />10 2540.618 CONCRETE PAVERS
<br />11 2571.501 CONIFEROUS TREE, 6' HT BB
<br />12 2571.501 CONIFEROUS TREE, V HT B&B
<br />13 2571.502 DECIDUOUS TREE, 2-112" CAL B&B
<br />14 2571.503 ORNAMENTAL TREE, 8' HT B&B
<br />15 2571.504 CONIFEROUS SHRUB, #3 CONT.
<br />16 2571.505 DECIDUOUS SHRUB, #3 CONT.
<br />17 2571.507 PERENNIAL, #1 CONT.
<br />18 2575.505 SOD, TYPE LAWN
<br />Contract Amount Quanity
<br />Est. Quan.
<br />480 Unit
<br />CY Unit Price
<br />$ 22.00 Amount
<br />$ 10560.00 to Date Amount
<br />
<br />$
<br />12 EACH $ 1 550,00 $ 1 B,600.00 $
<br />1 LS $ 29485-00
<br />$ 29,485.00
<br />$
<br />1 EACH $ 1310,00 $ 1310.00 $
<br />985 LF $ 13.20 $ 13 002.00 $
<br />2 EACH $ 515.00 $ 1,030.00 $
<br />2 EACH $ 515.00 S 1030.00 $
<br />1150 LF $ 6.70 5 7,705.00 $
<br />375 LF $ 2.85 $ 1,068.75 $
<br />2,950 SF $ 5.10 $ 15,045.00 $
<br />21 TREE $ 205.00 $ 4,305.00 $
<br />16 TREE $ 230.00 $ 3,680.00 $
<br />91 TREE $ 360.00 $ 32,760.00 $
<br />36 TREE $ 285.00 $ 10,260.00 $
<br />105 SHRUB $ 33.00 $ 3,465.00 $
<br />12 SHRUB $ 29.00 $ 348.00 $
<br />1,050 PLANT $ 8.30 $ 8,715.00 $
<br />31080 SY $ 2.60 $ 8,008.00 $
|