Laserfiche WebLink
<br />,'.': \, '.... '.' <br /> <br />. , ,. - _-' ~ - _.' r ,. , <br /> <br />. . '.'-' <br /> <br />" . '. <br />_, ,'r.," .,',., .' .... " . + . r ., ' .'.....'._.' '_ <br /> <br />EXHIBIT XXX - E <br /> <br />ESTIMATED IMPACT OF <br />TAX INCREMENT FINANCING DISTRICT NO. 29 <br /> <br />ENTITY <br />City of New Brighton <br />County of Ramsey <br />ISO #621 <br /> <br />TAX <br />BASE <br />16,174,374 <br />347,157,653 <br />71,568,499 <br /> <br />ENTITY <br />City of New Brighton <br />County of Ramsey <br />ISO #621 <br />Other <br /> <br />TAX <br />RATE <br />0.20276 <br />0.47021 <br />0.48574 <br />0.06743 <br />1.22614 <br /> <br />IMPACT ON TAX BASE <br /> <br />ORIGINAL <br />TAX <br />CAPACITY <br />4,536 <br />4,536 <br />4,536 <br /> <br />ESTIMATED <br />TAX <br />CAPACITY <br />63,525 <br />63,525 <br />63,525 <br /> <br />IMPACT ON TAX RATE <br /> <br />%OF <br />TOTAL <br />16.54% <br />38.35% <br />39.62% <br />5.50% <br />100.00% <br /> <br />TAX <br />INCREMENT <br />11,961 <br />27,737 <br />28,653 <br />3,978 <br />72,329 <br /> <br />CAPTURED <br />TAX <br />CAPACITY <br />58,989 <br />58,989 <br />58,989 <br /> <br />* TAX RATE <br />INCREASE <br />0.074% <br />0.008% <br />0.040% <br /> <br />. '. <br /> <br />DISTRICT <br />AS% <br />OF TOTAL <br />0.365% <br />0.017% <br />0.082% <br /> <br />* Assumes construction would have occurred without the creation of a Tax Increment Financing District. <br />If construction is a result of Tax Increment Financing, the impact is $0. <br /> <br />Impact99.wk4 <br /> <br />XXX-E-1 <br /> <br />05/1 0/99 <br />