Laserfiche WebLink
CITY OF NEW BRIGHTON ENGINEERING DEPARTMENT <br /> ENGINEER'S ESTIMATE <br /> CITY PROJECT 11-15,SUNNYSIDE PARK AND 1759 LONG LAKE ROAD STORM SEWER RECONSTRUCTION <br /> PROJECT COSTS BASED ON ESTIMATED PLAN QUANTITIES AUGUST 3,2011 <br /> SUNNYSIDE PARK <br /> NO. _ ITEM _ QUANTITY UNIT UNIT PRICE TOTAL <br /> 1 MOBILIZATION 1 LUMP SUM $5,850.58 _ $5,851 <br /> 2 REMOVE EXSTING TREES 4 EACH $300.00 $1,200 <br /> 3 REMOVE CONCRETE CURB&GUTTER 75 L.F. $6.05 $454 <br /> 4 REMOVE BITUMINOUS 174 SQ YD $3.00 $522 <br /> 5 REMOVE SEWER PIPE STORM 320 L.F. $10.00 _ $3,200 <br /> 6 REMOVE STRUCTURE 1 EACH $450.00 $450 <br /> 7 BULK HEAD EXISTING STORM 2 EACH $500.00_ $1,000 <br /> 8 ABANDON STORM INPLACE(FILL W/SAND) 190 LF. $20.00 $3,800 <br /> 9 COMMON EXCAVATION 20 CU YD $20.00 $400 <br /> 10 AGGREGATE BASE PLACED,CLASS 7(VM)(PROVIDED BY CITY) 29 CU YD $20.00 $580 <br /> 11 TYPE SP 12.5 WEARING COURSE MIXTURE SPWEB240C 30 TON $100.00 $3,000 <br /> 12 STRIPING 80 L.F. $2.50 $200 <br /> 13 CONCRETE CURB AND GUTTER,DESIGN B612 75 L.F. $20.00 $1,500 <br /> 14 CONNECT TO EXISTING STORM 5 EACH $500.00 $2,500 <br /> 16 18"RC STORM SEWER 379 LF. $35.00 $13,265 <br /> 17 30"RC STORM SEWER 145 LF. $82.00 $11,090 <br /> 18 INSTALL 6"WYE ON PVC W/INLET 1 EACH $1,000.00 $1,000 <br /> 19 CONSTRUCT CATCH BASIN(48"ROUND)W/CASTING 3 EACH $2,500.00 $7,500 <br /> 21 STORM DRAIN INLET PROTECTION 3 EACH $75.00 $225 <br /> 22 SODDING WITH 4"TOPSOIL 1,164 SQ YD $5.00 $5,820 <br /> CONSTRUCTION TOTAL $64,356 <br /> CONSTRUCTION $64,356 <br /> IN-HOUSE ENG &ADMIN. (4%+18%) $14,158 <br /> *CONTINGENCIES (10%) $6,436 <br /> PROJECT COSTS $84,950 <br /> 1759 LONG LAKE ROAD <br /> NO. ITEM QUANTITY UNIT UNIT PRICE TOTAL <br /> 1 MOBILIZATION 1 LUMP SUM $2,085.00 _ $2 085 <br /> 2 REMOVE EXSTING TREES 1 _ LUMP SUM $1,000.00 $1,000 <br /> 3 REMOVE SEWER PIPE STORM 140 L.F. $10.00 $1,400 <br /> 4 AGGREGATE BEDDING(LV) 20 CU YD $45.00 $900 <br /> 5 CONNECT TO EXISTING STORM 1 EACH $500.00 $500 <br /> _ 17 30"PVC STORM SEWER 140 L.F. $60.00 _ $8,400 <br /> 18 30"RC APRON 1 EACH $2,250.00 $2,250 <br /> 19 CONSTRUCT CATCH BASIN(60"ROUND)W/CASTING 1 EACH _ $4,000.00 $4,000 <br /> 21 RIPRAP OUTFALL 14 CY _ $100.00 $1,400 <br /> 22 SODDING WITH 4"TOPSOIL 200 SO Y-0 $5.00 $1,000 <br /> CONSTRUCTION TOTAL $22,935 <br /> CONSTRUCTION $22,935 <br /> IN-HOUSE ENG.&ADMIN. (4%+18%) $5,046 <br /> *CONTINGENCIES (10%) $2,294 <br /> PROJECT COSTS $30,274 <br /> TOTAL PROJECT COSTS $115,224 <br />