|
Prarksc3 92-9,Freedom Olt&(Fliease I Flood won Inygovernents CONTRACTOR: WIU*ES7 ASPHALT CORIFOl4A710t6
<br /> Orly of Maw DrrI9110w _ PO BOX 5477
<br /> •PARTIAL PAYMENT a HOPKINS,MN 55343
<br /> DATE:October 17,2012 PHONE:(952)937-8033
<br /> FUND:4.21-44209,6751 8,491-41209-6751 FAX:(952)937-6910
<br /> PROJECT TOTAL a1LJNICIF'AL F1 c,JECT12.9
<br /> NO ITENINUMBER DESCRIPTION UNIT UNIT PRICE QUANTITY THIS QUANTITY TO
<br /> QUANTITY COST PAYMENT DATE PAYMENT
<br /> � . 2021 50T MOBILIZATION FREEDOM PARE LUMP SUM $5,000.0.' 1.0 55.0001"I 10 $5,000 D0
<br /> 2 . 22101 • " 1 " NEW ORIGITON ElQWGE LBW SUN - . . 11 • ,", „ 1.1) 32.001131
<br /> 3 2t01501 CLEARING AND GRUBBING ACRE $4,30000. 0.42 $1,806.1": 0.42 $1,806 00
<br /> 4 2101502 CLEARING AND GRUBBING TREE $2050"I 41.0 $8,405u' 4t0 $8.405.00
<br /> 5 2101,501 REMOVE CURB AND GUTTER(SPOT LOCATIONS) L F. $5.0"; 115.0 $575.0.• 105.0 145.0 $725.00
<br /> 6 2104.501 REMOVE CHAINLINK FENCE L.F $6.0. 50.0 $300.0':, 500 $300 D0
<br /> 7 2104.501 REMOVE SEWER PIPE STORM L F. $16 1" 270 0 $4,320.0''. 108.0 262.0 $4,192.00
<br /> 8 2104.505 REMOVE BITUMINOUS SURFACING(P) 3Q YD. $3,001 300,0 $900.0. 250.0 3000 $900.00
<br /> 9 2104.509 REMOVE DRAINAGE STRUCTURE EACH $80011f 4.0 $3,200... 3,0 4.0 $3,20000
<br /> 10 2104.601 REMOVE INTERNAL WEIR WALL LUMP SUM S1,000,0.1 1.0 $1,000 00, 1.0 T.0 $1,000 00
<br /> 1 t 2105 501 COMMON EXCAVATION(P)FREEDOM PARK CU.YD, S3 6. 12,511 0 $45,039.60 12,5110 12,511 0 $45,039.60
<br /> 12 2105.911 •• . EX CAVA101(F)IOW f RIGHTO1 EXCHANGE CLI.YD. $1- 10.701.1) $300101"" 3.0000 3.000_ 76.4011/40
<br /> 13 2357502 BITUMINOUS MATERIAL FOR TACK COAT GAL. S2,5.I 8.0 $20.001 1
<br /> 14 2360.501 TYPE SP 12.5 WEARING-COURSE MIXTURE SPWEB340C(STREETS) TON $195,O.I 50 0 $9,750D0I 51.71 51.71 $10,083 45
<br /> 15 2501.515 54"RC PIPE APRON EACH $5,400 D rj 1.0 $5,400D0, 1 0 $5,400 00
<br /> 16 2502.541 B'PERFORATED PE PIPE DRAIN L.F. $56,0011 40 0 $2,240.00' 40.0 40.0 $2,240 00
<br /> 17 2502.602 8'PVC PIPE DRAIN CLEANOUT EACH $7250Ij 1.0 $725,00 1.0 1 D S72500
<br /> 18 250354-1 24'RC PIPE SEWER L.F $60.01i 8.0 $480.0", 80 $48000
<br /> 19 2504541 27"RC PIPE SEWER L.F. $700". 16.0 $1,120.0., 160 160 $1,120 D0
<br /> 20 2503541 48"RC PIPE SEWER L.F. $165 DOI 8.0 $1,320.0., BD $1,320.00
<br /> 21 2503.541 54 RC PIPE SEWER L.F. $20000�: 244.0 $48,800 u" 244.0 $48,80000
<br /> 22 2506.502 CONSTRUCT CATCH BASIN(3'X4')W/CASTING EACH S2,300,0": 4.0 $9,200 1" 4 0 4.0 $9200 D0
<br /> 23 2506 502 CONSTRUCT CATCH BASIN(27"ROUND)RE-USE CASTING EACH $1,375.0" 1.0 $1,375 I I 1 D 1.0 $1,375 00
<br /> 24 2506.502 CONSTRUCT CATCH BAS IN(72"ROUND)W/CASTING EACH $6,500_00', 1,0 $6,500.0", 1.0 10 $6,50000
<br /> 25 2506.502 CONSTRUCT CATCH BASIN(84"ROUND)W/CASTING EACH 59,200 00'1 1.0 $9,200_0", 1.0 1 0 $9,200 00
<br /> 26 2506.502 CONSTRUCT CATCH BASIN(108'ROUND)W/CASTING EACH S15,500,0.1 1 D $15.500.0" 1.0 $15,500 00
<br /> 27 2511.502 RANDOM RIP RAP CLASS III CU.YD, $160.0.I 67 0 $10,720.0" 33 0 67 0 $10,720 00
<br /> 28 253T,501 CONCRETE CURB 6 GUTTER DESIGN B618(SPOT LOCATIONS) L.F. $31n' 1150 $3.565.0"I, 145.0 1450 $4,495 D0
<br /> 29 2531 507 0'CONCRETE DRIVEWAY PAVEMENT SQ_YD $58 n I 33 0 $1,914.0.
<br /> 30 2557 603 FURNISH AND INSTALL CHAIN LINK FENCE(10') L.F. $53 I.I 50.0 $2,650.0.: 50.0 50.0 $2,650.00
<br /> 31 2563.601 TRAFFIC CONTROL LUMP SUM $2,360.0" 1.0 $2,300 0"1 1,0 $2,300.00
<br /> 32 2571 502 DECIDUOUS TREE,1 1/2"CAL.B&B TREE $300.0.1 44 0 $13,200 00. 59 0 59.0 $17,70000
<br /> 33 2571.502 CONIFEROUS TREE,8'HEIGHT BOB TREE $230.0.I 14.0 $3,220.00' 16.0 16.0 S3.680.00
<br /> 34 2573 502 ISILT FENCE,TYPE MACHINE SLICED L F Sib"/ 100 0 $150.00, TOO.0 $150.00
<br /> 36 ! 291is2 F MICE.IYPE WIOOIE SLICED tom LF_ - Zino 1 2.0301) 2.0300 Mean
<br /> 36 2573.502 FLOATING SILT CURTAIN L F $10 00' 50-0 $500 0" 50-0 100 0 $1,000 00
<br /> 37 2573.530 STORM DRAIN INLET PROTECTION(ROCK DAM/RISER PIPE/FILTER FABRIC) EACH S500001 10 $500.0",
<br /> 3$ 4 2513511 --
<br /> NET W(JIEC101 IE(IOCKIMIS1OSEtPFEfi7Eit FABRIC) EAOI 1D �•:,, „
<br /> 39 2574.530 STORM DRAIN INLET PROTECTION EACH S90 OD 9.0 $810.0": 8,0 8 0 $720 00
<br /> 40 2573-601 EROSION CONTROL SUPERVISOR LUMP SUM 5700 1.0 $1.I"' 0 5 1 0 St 00
<br /> .. J.41 Z3731 CONTROL.NWERI1®DI'� - _. -�- l LIOP SIN L 11 0 $1," OS 1.0 $100
<br /> 42 2573 602 TEMPORARY ROCK CONSTRUCTION ENTRANCE EACH $50011'1 1D $50001•. 10 $50000
<br /> 1 "a n
<br /> 1-2c .. �oUENst10130�F1311Ti® .1
<br /> tNID SILOS _ --.._AQE S 10O
<br /> 44 2575 505 SODDING W/4'TOPSOIL S Y $7.60 460.0 53,496 0"j 1,200.0 1.200 0 $9.120 00
<br /> 45 2575.523 EROSION CONTROL BLANKET,CATEGORY 3,W/MNDOT MIX 260 SQ.YD $1.35 4,888 0 $6,598.80I 6,545.0 6,545D $8,835.75
<br /> 46 2575,523 EROSION CONTROL BLANKET,CATEGORY 4,W/MNDOT MIX 328 I SQ,YD 51.-"1 2.147 0 $3,005.80 2,791 0 2,7910 53,907.40
<br /> ORIGINAL CONTRACT S282,524,20 CONTRACT TO DAM 5258,736.20
<br /> CHANGE ORDER 1
<br /> l_t___ REMOVE LARGE WILLOW 1189,PIKE LAKE DRIVE LUMP SUM S4,950 0 1D $4,950 00: 1 0 1 1.0 $4,950.00
<br /> 2 , CONCRE1E0E9a6F WY NE t10P8101 UM 11 � $757.50 11 11 019.50
<br /> 3 I 18109E SIlOPSIi0A11 FROM IDE LIOPSW t1 I CM 00_ 1.0 ID MIS
<br /> $6,043.50 Change Order 1(TO DATE) $6,043.50
<br /> ORIGINAL CONTRACT S202,52420
<br /> Previous Change Orders
<br /> Change Order 1 $6,043 50
<br /> Partial Payment 1 $ 130,640.20 Sub-total $298,567.70
<br /> Partial Payment 2 $ 121,361.98 Change Order 1 $ 6,043.50 TOTAL WOR%TO DATE $254,779.70
<br /> Total Partial Payments 5 252,002.13 Total Chsmge Orders $ 6,043.50 Less Retainage 5% $ 13,236.99
<br /> L Sub-total $ 251,540.72
<br /> Less Previous Payments $ 130,640.20
<br /> Total of Parltal Paymrrra 2 5 120,900.52
<br /> Payment from FUND 421 S128,73972 $253,24020 $111 635.47
<br /> Pavan tea FIOO491 $1,900A8 $1133030 01102.05
<br /> Payment 1 Work to dale Payment 2
<br /> G:\ENG\2012proj\12-9 Phase I Freedom Park Improvements\PAYMENTS\PP2 als 1 10/17/2012
<br />
|