|
CITY OF COLUMBIA HEIGHTS - PROJECT NUMBER 1405
<br />2014 STATE AID STREETS OVERLAY PROGRAM
<br />S.A.P. 113 -109- 006,113. 110 - 009,113- 115. 002,147- 115 -001
<br />State Aid
<br />Item No.
<br />No,
<br />Item DesCriphon
<br />Unit
<br />Unit
<br />Price
<br />Total
<br />Quantity
<br />Total
<br />Amount
<br />S.A.P. I 13-109-0W
<br />OVERLAY
<br />38th Avenue
<br />Main St to 3rd SI
<br />S.A.P. 113.- 110 -009
<br />OVERLAY
<br />39th Avenue
<br />Central Io Rasernw
<br />S.XP. 113 -115 -
<br />OVERLAY
<br />Stinson Blvd (CH)
<br />Fairway Or to 5th St NW
<br />.A P 147 -115 -001
<br />OVERLAY
<br />Stinson Blvd (NB)
<br />Fairway Or to 5th St NW
<br />NON-PARTICIPATING
<br />ON- PARTICIPATING
<br />NON-PARTICIPATING
<br />ELIGIBLE
<br />NON- PARTICIPATING
<br />-
<br />OVERLAY
<br />Stinson Blvd
<br />5th St NW to 325' North of North Upland Crest
<br />R CONSTRUCTION
<br />ADDENDUM 1
<br />4412 and Buchanan 47[h
<br />44th /Arthur/ 45Th
<br />at Tyler, 37th at Ha
<br />441st Ava
<br />38th Ave, Grand Ave
<br />Eligible I
<br />Quan
<br />Ellg a
<br />Amount
<br />Non•Pzt
<br />Quart'
<br />Nan -Part
<br />Amount
<br />Eligible
<br />auaai.
<br />Eligible
<br />Arnoiurl
<br />IVon -Pad
<br />Qu
<br />Non•Pad
<br />Rmounl
<br />Eligible
<br />L'Iuan'
<br />Eligible
<br />Amoun!
<br />I=Pan
<br />Quart'.
<br />Non -Pad
<br />Amount
<br />Eligible
<br />Quart
<br />Elglble IVon- PadlNon
<br />Amoahl Qu
<br />-P
<br />Amount
<br />cdundmHeig-
<br />Quart
<br />CH Non -Part
<br />Amount
<br />New arighton
<br />Quantity
<br />NB Non -Part
<br />Amount
<br />t]uan' Amount
<br />Quan`
<br />Amount
<br />Clue
<br />ArmutH
<br />5 an6ty
<br />Amount
<br />Quantity Amount
<br />13ASE BID
<br />2021.501
<br />1 1
<br />Mobilization - Base Bid
<br />Lump Sum
<br />$30. 000.00
<br />1.0
<br />$30,000.00
<br />Q35
<br />$10500,00
<br />0.25
<br />$7,50090
<br />0.09
<br />$2,700.00
<br />$2,700.00
<br />0.04
<br />$300,
<br />0.01
<br />$300.00
<br />007
<br />$2.100..00
<br />0.05
<br />$1,51311-00
<br />0.08
<br />$2,400.00
<br />0,78
<br />$23400.00
<br />0.22
<br />$6. 600.00
<br />2104.501
<br />2
<br />Remove concrete curb and utter
<br />Lin.. Ft..
<br />$5.00
<br />508
<br />$2.540.00
<br />199
<br />$995.00
<br />67
<br />$335.00
<br />29
<br />$145.00
<br />$36500
<br />40
<br />$200.00
<br />34
<br />$17000
<br />66
<br />$330,00
<br />368
<br />$1.84000
<br />140
<br />$700.00
<br />2104,503
<br />3
<br />Remove concrete walk
<br />S , Ft
<br />$1,50
<br />599
<br />$698.50
<br />132
<br />$19800
<br />199
<br />$298.50
<br />k73
<br />$117.00
<br />190
<br />$285.00
<br />409
<br />$613.50
<br />190
<br />$285.00
<br />2104.50$
<br />4
<br />Remove concrete street
<br />S . Ft
<br />$2.50
<br />620
<br />$1,560-0
<br />_
<br />620
<br />$1,550.00
<br />620
<br />$1.550.00
<br />2104.505
<br />C
<br />Remove bituminous pavement
<br />Sq. Yd.
<br />$550
<br />33a
<br />$1.859.00
<br />338
<br />$1,859.00
<br />338
<br />$1.859.00
<br />2104,505
<br />B
<br />Remove bituminous pavement, 9" depth
<br />S . Yd.
<br />$990
<br />81
<br />$769.5
<br />40
<br />$380.00
<br />13
<br />$123.501
<br />1
<br />8
<br />$76.00
<br />20
<br />$190,00
<br />81
<br />$769.50
<br />2104.505.
<br />7
<br />Remove bituminous alle /drivewa
<br />S . Yd
<br />$378
<br />54
<br />$2025
<br />48
<br />$180.00
<br />3
<br />$11.25
<br />3
<br />$1125
<br />48
<br />$18000
<br />6
<br />$22.50
<br />2104.511
<br />91
<br />Sawing concrete Full depth)
<br />Lin. Ft
<br />$5.00
<br />232
<br />$1,160.00
<br />8
<br />$40.00
<br />8
<br />$40.00
<br />4
<br />$20,00
<br />_
<br />212
<br />$1 060.00
<br />20
<br />$100.00
<br />212
<br />$1.060.00
<br />2104.513
<br />91
<br />Savifing bituminous Full depth)
<br />Lin. Ft
<br />$3.50
<br />172
<br />$60290
<br />11
<br />$38.50
<br />29
<br />$101.50
<br />80
<br />$28000
<br />52
<br />$182.00
<br />40
<br />$14000
<br />132
<br />$462.00
<br />2104,52,31
<br />10
<br />Salvage MH or CB Castin
<br />Each
<br />$100,00
<br />17
<br />$1,700.00
<br />2
<br />$200,00
<br />1
<br />$100.00
<br />2
<br />$20010
<br />2
<br />$200.00.
<br />1
<br />$100,00
<br />7
<br />$700.00
<br />2
<br />$200.00
<br />17
<br />$1,700.00
<br />2104.607
<br />11
<br />Salvage agareqate base Grand Ave
<br />Cu. Yd-
<br />$10.00
<br />$0.00
<br />2105,501
<br />12.
<br />Common excavation, LV
<br />Cu. Yd.
<br />$2050
<br />121
<br />$2,480.50
<br />1
<br />1
<br />46
<br />$943.00
<br />75
<br />$1.537.50
<br />121
<br />$2,480.50
<br />2105.533
<br />13.
<br />Salva e a re ale base from stockpile Grand Ave
<br />Cu. Yd.
<br />$10.00
<br />$000
<br />2105.604
<br />14
<br />Geotexlile fabric
<br />S _ Yd
<br />$2.50
<br />$0.00
<br />2112.604
<br />151
<br />Aggreqate base preparation
<br />S . Yd.
<br />$2..00
<br />1,614
<br />$3.228.Op
<br />955
<br />$1,91
<br />659
<br />$1,318.00
<br />1.614
<br />$3,2280
<br />2211..503
<br />16
<br />A_qa.gate base Gass 5
<br />Ton
<br />$15.00
<br />25
<br />$375,00
<br />25
<br />$375.00
<br />25
<br />$37500
<br />2231.604
<br />17
<br />Bituminous patch S. ecia 3" depth
<br />S - Yd.
<br />$20..65
<br />6
<br />$123.90
<br />4
<br />$82.60
<br />2
<br />$41.30
<br />6
<br />$123..90
<br />2231.604
<br />18
<br />Bituminous patch s ecia 6" depth
<br />S . Yd.
<br />$40.00
<br />101
<br />$4.0409
<br />57
<br />$2,28090
<br />16
<br />$64000
<br />8
<br />$320.00
<br />20
<br />$800.00
<br />101
<br />$4,040.00
<br />2231,604
<br />19
<br />Bituminous patch special, 9" depth
<br />S . Yd.
<br />$60.00
<br />78
<br />$4.66090
<br />78
<br />$4.680,00
<br />78
<br />$4.680.00
<br />2232.501
<br />20
<br />Mill bituminous pavement
<br />S Yd.
<br />$1 -65
<br />9,611
<br />$15,858.15
<br />4,190
<br />$6,913.50
<br />3230
<br />$5329.50
<br />1095
<br />$1,806,75
<br />1.096
<br />$1,808.40
<br />9,611
<br />$15.85015
<br />2357 :502
<br />21
<br />Bituminous material for lack coat
<br />Gallon
<br />$3.00
<br />700
<br />32 100,00
<br />305
<br />$915.00
<br />235
<br />$705.00
<br />BO
<br />$240.00
<br />80
<br />$240,00
<br />700
<br />$2,10000
<br />2360.501
<br />22'.
<br />T e SP 9.5 wearing course mixture 2.B
<br />Tan
<br />$68.66
<br />1,563
<br />5107,315,58
<br />652
<br />$44,766.32
<br />498
<br />$34,192.68
<br />179
<br />$12290.14
<br />179
<br />$12,290 -14
<br />55
<br />$3 776,30
<br />1 508
<br />$103,539.26
<br />55
<br />$3,776 -30
<br />2360.501
<br />23
<br />Type SP 12.5 non-wearing course mixture 2,B
<br />Ton
<br />$73.96
<br />216.
<br />$15,975.361
<br />128
<br />$9466.88
<br />88
<br />$6,508,48
<br />216
<br />$15,975.36
<br />2.503,6021
<br />24
<br />Install new MH casting with HDPE Tins
<br />Each
<br />$450.00
<br />9
<br />$4,050,00
<br />1
<br />$450..00
<br />2
<br />$900.O0
<br />_ 2
<br />$900.00
<br />4
<br />$1 800,00
<br />3
<br />$1,35000
<br />6
<br />$2,700..00
<br />2503 -602
<br />25
<br />Install sanitary, MH external seal
<br />Each
<br />$20000
<br />2
<br />$40090
<br />1
<br />$2D0.00
<br />1
<br />$200001
<br />1
<br />$20000
<br />1
<br />$200 -00
<br />2506.521
<br />26
<br />Install new MH casting with HDPE rings
<br />Each
<br />$45(7.00
<br />3
<br />$1,35000
<br />1
<br />$450.00
<br />1
<br />$450,00
<br />1
<br />$450,00
<br />3
<br />$1,350,00
<br />2506.521
<br />27
<br />Install new CB casting, concrete rings, seal
<br />Each
<br />$700.00
<br />3
<br />$2,100.00
<br />2
<br />$1.400.00
<br />1
<br />$700.00
<br />2
<br />$1,400
<br />1
<br />$700.00
<br />2506.521
<br />28
<br />Reinstall MH Casting with HDPE rings
<br />Each
<br />$50000
<br />$0.00
<br />_
<br />2506,521
<br />29
<br />Reinstall CB casting, concrete rings. seal
<br />Each
<br />$50000
<br />$0.00
<br />-
<br />2521.501
<br />30
<br />4" Concrete walk
<br />S . FL
<br />$5.82
<br />599
<br />$3486.18
<br />132
<br />1 $768.24
<br />1 199
<br />$1,158.18
<br />78
<br />$453.96
<br />1
<br />190
<br />$1.105,60
<br />409
<br />$2,380.38
<br />190
<br />$1.105..80
<br />2531,501
<br />31
<br />Concrete curb and gutter B618
<br />Lin, Ft
<br />$21,15
<br />50B
<br />$1074420
<br />199
<br />$4.20R85I
<br />67
<br />$1417.05
<br />29
<br />$613.35
<br />73
<br />1 $1.543.95
<br />1
<br />40.
<br />$846.00
<br />34
<br />$719.10
<br />1.
<br />66
<br />$1.39.5.90
<br />368.
<br />$7.783,20
<br />140
<br />$2.961.00
<br />2531,618
<br />32
<br />8" Concrete alley/apron
<br />S . Ft,
<br />$7-57
<br />388
<br />$2,937.16
<br />309
<br />$2,339.13
<br />79
<br />$598.03
<br />1
<br />1
<br />388
<br />$2,937.1
<br />2531 -618
<br />33
<br />Truncated domes
<br />Sq. FL
<br />$5250
<br />42
<br />$220500
<br />16
<br />$840.00
<br />16
<br />$840.00
<br />10
<br />$525.00
<br />42
<br />$2.205 -00
<br />2563.601
<br />34
<br />Traffic control
<br />Llime oum
<br />$3.500,00
<br />1,0
<br />$3,500.00
<br />0 -35
<br />$1,225.00
<br />0.25
<br />$875.00
<br />0.09
<br />$315,00
<br />0.09
<br />$31590
<br />0.01
<br />$35.00
<br />091
<br />$35.00
<br />0.07
<br />$245,00
<br />0.05
<br />$175.00
<br />0.08
<br />$28000
<br />078
<br />$2730.00
<br />0.22
<br />$770.00
<br />2573.503
<br />35
<br />Storm drain inlet protection
<br />Each
<br />$100001
<br />6
<br />$600 -0
<br />4
<br />$40000
<br />1
<br />1
<br />$100.00
<br />1
<br />$10000
<br />4
<br />$400,00
<br />2
<br />$20000
<br />2575.505
<br />36
<br />Sod (type Lawn with topsoil
<br />5 . Yd.
<br />$25,00
<br />269
<br />$6,725.00
<br />165
<br />$4,125.00
<br />73
<br />$1.825.00
<br />31
<br />$775 -00
<br />238
<br />$5.950,00
<br />3'1
<br />$775.00
<br />2582.502
<br />37
<br />4" Broken line yellow - e o
<br />Lin. FL
<br />$0,01
<br />2 723
<br />$27 -23
<br />988
<br />_
<br />$9.88
<br />665
<br />$6.65
<br />220
<br />$220
<br />220
<br />$220
<br />315
<br />$3.15
<br />315
<br />$3.1
<br />2,093
<br />$20.93
<br />630
<br />$6.30
<br />2582.502
<br />38
<br />24" Slo line - of reform - rin
<br />Lin. Ft.
<br />$36.00
<br />22
<br />$792,00
<br />22
<br />$79200
<br />.22
<br />$79200
<br />2582.503
<br />39
<br />Crosswalk marking -poly reform - grin
<br />S , FL
<br />$18,00
<br />126
<br />$2.26800
<br />126
<br />$2,.268.00
<br />126
<br />$ 268,00
<br />TOTAL $238,642.76
<br />$82,483.9
<br />$200.00
<br />$59,39409
<br />$100,00
<br />$19,646.
<br />$200.00
<br />$21,472.1 5
<br />$0.00
<br />$3,328.00
<br />$2,179.80
<br />$16,973.88
<br />$12670.00
<br />$20.093.99
<br />$18Z997.10
<br />$66,645.66
<br />ALTERNATE 2 - FULL DEPTH RECLAMATION
<br />ADD:
<br />2021.501
<br />1
<br />Mobilization - FDR
<br />LuTp Sum
<br />$2,750-00
<br />1
<br />$2.750.00
<br />0.5
<br />75.00
<br />0.5
<br />$1,375.00
<br />1
<br />$2,750,00
<br />2215 -501
<br />2
<br />Full depth reclamaton, B"
<br />S . Yd
<br />$3,29
<br />2484
<br />$8172,36
<br />1,242
<br />1 242
<br />$4.08618
<br />464
<br />$8.172.38
<br />2215,502
<br />3
<br />Haul full de th reclamation, LV
<br />Cu, Yd
<br />$7.75
<br />290
<br />$2,247.50
<br />145
<br />2$4,086-18
<br />23,75
<br />'145
<br />51 123.75
<br />290
<br />$2,247.50
<br />2331.603
<br />4
<br />Sawed/sealed hint
<br />Lin. Ft
<br />$5.00
<br />700
<br />$3 500.00
<br />350
<br />50.00
<br />350
<br />$1,750.00
<br />700
<br />$3.500.00
<br />2360.501
<br />5
<br />T e SP 95 weann course mixture 2 B
<br />'Ton
<br />$68.66
<br />406
<br />$27,875,96
<br />203
<br />37,98
<br />203
<br />$13.937.98
<br />406
<br />$27,875,98
<br />'TOTAL ALTERNATE 2 $44,645.821
<br />L22,272.91
<br />$22.272.911
<br />$44 545.82
<br />TOTAL PROJECT $283,188.58 $82,483.%21 $200.001 $59394.09 $100.00 $19,646.941 $200.00 $21,472.161 $0,00 $25,600.91 $24,452.711 $16,973.801 $12,570.00 $20,093.98
<br />_ $182,997.10 $100,11911.48
<br />PAGE 1 OF 1
<br />
|