|
FINAL PAYMENT, PARTIAL PAYMENT 8
<br />DATE: February 3, 2017 CONTRACTOR: Forest Lake Contracting, Inc.
<br />Contract:CP 16-1 (INCLUDES 147-020-042, 147-109-003, 147-118-002, 062-673-005) 14777 Lake Drive NE
<br />Owner:CITY OF NEW BRIGHTON, RAMSEY COUNTY Forest Lake, MN 55025
<br />Project:NEW BRIGHTON PROJECT CP 16-1 2016 STREET REHABILITATION PHONE: 651-464-4500
<br />FAX: 651-464-4722
<br />50 2564.537 INSTALL SIGN TYPE C EACH 5 125.00$ 625.00$ 1 125.00$
<br />51 2564.552 OBJECT MARKER TYPE X4-2 EACH 2 50.00$ 100.00$ 4 200.00$
<br />52 2564.602 INSTALL MONUMENT SIGN EACH 1 2,000.00$ 2,000.00$ 1 2,000.00$
<br />53 2573.502 SILT FENCE, TYPE MS LIN FT 1500 2.35$ 3,525.00$ 355 834.25$
<br />54 2573.530 STORM DRAIN INLET PROTECTION EACH 86 100.00$ 8,600.00$ 72 7,200.00$
<br />55 2573.533 SEDIMENT CONTROL LOG TYPE WOOD FIBER LIN FT 250 3.25$ 812.50$ 160 520.00$
<br />56 2573.535 STABILIZED CONSTRUCTION EXIT LUMP SUM 1 3,000.00$ 3,000.00$ 1.00 3,000.00$
<br />57 2573.550 EROSION CONTROL SUPERVISOR LUMP SUM 1 1,000.00$ 1,000.00$ 1.00 1,000.00$
<br />58 2575.604
<br />HYDROSEEDING, MULCH, FERTILIZER, 4" TOPSOIL AND
<br />SEED MIXTURE 25-151 SQ YD 2800 10.00$ 28,000.00$ 593.96 3193.96 31,939.60$
<br />59 2575.604 SODDING TYPE LAWN AND 6" TOPSOIL SQ YD 920 14.00$ 12,880.00$ 132 5713 79,982.00$
<br />60 2582.502 PAVT MSSG PREF THERMO GR IN SQ FT 135 25.40$ 3,429.00$ 135 3,429.00$
<br />61 2582.502 4" SOLID LINE EPOXY LIN FT 4330 0.27$ 1,169.10$ 5739 1,549.53$
<br />62 2582.502 12" SOLID LINE EPOXY LIN FT 92 4.10$ 377.20$ 47 192.70$
<br />63 2582.502 4" BROKEN LINE EPOXY LIN FT 110 1.20$ 132.00$ 116 139.20$
<br />64 2582.502 4" DBLD SOLID LINE EPOXY LIN FT 3550 0.54$ 1,917.00$ 2858 1,543.32$
<br />65 2582.503 CROSSWALK PREF THERMO GR IN SQ FT 240 14.80$ 3,552.00$ 180 2,664.00$
<br />66 2531.603 CONCRETE CURB AND GUTTER DESIGN S412 LIN FT 25 17.50$ 437.50$ 225 3,937.50$
<br />67 2575.525 TURF REINFORCEMENT MAT CATEGORY 4 SQ YD 14 70.00$ 980.00$ 50.073 50.07 3,505.08$
<br />Schedule A Subtotal:2,097,981.65$ 2,372,318.25$
<br />Schedule: B
<br />Description: STORM SEWER IMPROVEMENTS
<br />Item No. Mn/DOT No. Item Description Unit
<br />Contract
<br />Quantity Unit Price Amount Quantity this Payment Quantity Cost
<br />1 2101.502 CLEARING TREE 28 200.00$ 5,600.00$ 51 10,200.00$
<br />2 2101.507 GRUBBING TREE 28 100.00$ 2,800.00$ 40 4,000.00$
<br />3 2104.501 REMOVE SEWER PIPE (STORM) LIN FT 1125 12.00$ 13,500.00$ 1083 12,996.00$
<br />4 2104.509 REMOVE MANHOLE EACH 5 400.00$ 2,000.00$ 18 7,200.00$
<br />5 2104.509 REMOVE CATCH BASIN EACH 13 500.00$ 6,500.00$ 11 5,500.00$
<br />6 2104.523 SALVAGE CASTING EACH 25 150.00$ 3,750.00$ 26 3,900.00$
<br />7 2104.525 ABANDON CULVERT EACH 1 2,500.00$ 2,500.00$ 1 1 2,500.00$
<br />8 2104.602 REMOVE CLEANOUT EACH 1 300.00$ 300.00$ 1 2 600.00$
<br />9 2105.511 POND EXCAVATION (P) CU YD 14726 11.00$ 161,986.00$ 14611 160,721.00$
<br />10 2105.602 DEWATERING (STORMWATER POND) EACH 1 6,000.00$ 6,000.00$ 1 6,000.00$
<br />11 2105.609 HAUL & DISPOSE OF CONSTRUCTION DEBRIS TON 250 85.00$ 21,250.00$ 312.5 26,562.50$
<br />12 2501.515 12" RC PIPE APRON EACH 3 550.00$ 1,650.00$ 3 1,650.00$
<br />13 2501.515 42" RC PIPE APRON EACH 2 1,400.00$ 2,800.00$ -$
<br />14 2503.521 28" SPAN RC PIPE-ARCH SEWER CL IIA LIN FT 60 75.00$ 4,500.00$ 60 4,500.00$
<br />15 2503.541 12" RC PIPE SEWER DES 3006 CL V LIN FT 136 30.00$ 4,080.00$ 243 7,290.00$
<br />16 2503.541 15" RC PIPE SEWER DES 3006 CL V LIN FT 379 32.00$ 12,128.00$ 338 10,816.00$
<br />17 2503.541 18" RC PIPE SEWER DES 3006 CL III LIN FT 240 44.00$ 10,560.00$ 283 12,452.00$
<br />18 2503.541 24" RC PIPE SEWER DES 3006 CL III LIN FT 238 46.00$ 10,948.00$ 276 12,696.00$
<br />19 2503.541 30" RC PIPE SEWER DES 3006 CL III LIN FT 21 60.00$ 1,260.00$ 21 1,260.00$
<br />20 2503.541 42" RC PIPE SEWER DES 3006 CL III LIN FT 558 92.00$ 51,336.00$ 572 52,624.00$
<br />21 2503.602
<br />F&I I&I BARRIER, NEW RINGS, INFI-SHIELD, AND CASTING
<br />ASSEMBLY EACH 5 1,600.00$ 8,000.00$ 5 8,000.00$
<br />22 2503.602 CONNECT TO EXISTING STORM SEWER EACH 11 300.00$ 3,300.00$ 13 3,900.00$
<br />23 2503.602 CONNECT TO EXISTING DRAINAGE STRUCTURE EACH 1 1,100.00$ 1,100.00$ 5 5,500.00$
<br />24 2503.602 PLUG & ABANDON PIPE SEWER EACH 1 2,200.00$ 2,200.00$ 1 2,200.00$
<br />25 2506.501 CONST DRAINAGE STRUCTURE DESIGN G LIN FT 3.1 725.00$ 2,247.50$ 2.83 2,051.75$
<br />26 2506.501 CONST DRAINAGE STRUCTURE DES 48-4020 LIN FT 104.6 500.00$ 52,300.00$ 101.39 50,695.00$
<br />27 2506.501 CONST DRAINAGE STRUCTURE DES 60-4020 LIN FT 12.3 725.00$ 8,917.50$ 15.12 10,962.00$
<br />28 2506.501 CONST DRAINAGE STRUCTURE DES 72-4020 LIN FT 21.1 550.00$ 11,605.00$ 17.83 9,806.50$
<br />CONTRACT BID PAYMENT
|