Laserfiche WebLink
<br />SCHEDULE 1 TO EXHIBIT A <br />RESOLUTION NO. <br /> <br />I. REDEVELOPMENT WITHOUT TAX INCREMENT ASSISTANCE: <br /> <br />Estimated Market Value * <br />Original Market Value <br />of PIN 32-30-23-43-0005 <br />Increased Market Value <br /> <br />* 42,500 square feet @ $40.00/square foot <br /> <br />II. REDEVELOPMENT WITH TAX INCREMENT ASSISTANCE: <br /> <br />construction of 162,500 square feet of <br />office/warehouse/manufacturing facilities <br /> <br />Estimated Market Value ** <br />Original Market Value <br />of PINS 32-30-23-42-0001, 0002 <br />32-30-23-43-0003, 0005 <br />Increased Market Value <br />Less Tax Increment Present Value <br />7.0%, IS tax increment years (see attached) <br />Net Increased Market Value <br /> <br />** 42,500 square feet @ $40.00/square foot <br />80,000 square feet @ $30.00/square foot <br />40,000 square feet @ $33.00/square foot <br /> <br />7 <br /> <br />$ 1,700,000 <br />$ 138,800 <br /> <br />$ 1,561,200 <br /> <br />$5,420,000 <br />$ 347,500 <br /> <br />$ 5,072,500 <br />$2,022,677 <br /> <br />$ 3,049,823 <br />