|
<br />. . .:.,
<br />
<br />...
<br />
<br />$1,400,000 G.O. TAX INCREMENT BONDS OF 19~3; SERIES A
<br />CITY OF NEW BRIGHTON, MINNESOTA
<br />RESULTS OF JULY 12, 1983 SALE
<br />
<br />DATE
<br />
<br />PRINCIPAL
<br />
<br />2/ 1/84
<br />8/ 1/84
<br />2/ 1/85
<br />8/ 1/85
<br />2/ 1/86
<br />
<br />8/ 1/86
<br />2/ 1/87
<br />8/ 1/87
<br />2/ 1/88
<br />8/ 1/88
<br />
<br />2/ 1/89
<br />8/ 1/89
<br />2/ 1/90
<br />8/ 1/90
<br />2/ 1/91
<br />
<br />8/ 1/91
<br />2/ 1/92
<br />8/ 1/92
<br />2/ 1/93
<br />8/ 1/93
<br />
<br />2/ 1/94
<br />8/ 1/94
<br />2/ 1/95
<br />8/ 1/95
<br />2/ 1/96
<br />
<br />8/ 1/96
<br />2/ 1/97
<br />
<br />.....
<br />
<br />50,000.00
<br />
<br />75,000.00
<br />75,000.00
<br />
<br />100,000.00
<br />100,000.00
<br />100,000.00
<br />
<br />125,000.00
<br />125,000.00
<br />
<br />125,000.00
<br />
<br />150,000.00
<br />175,000.00
<br />
<br />200,000.00
<br />
<br />1,400,000.00
<br />
<br />ACCRUED
<br />
<br />1,400,000.00
<br />
<br />--------------
<br />---------.....----
<br />
<br />COUPON INTEREST
<br />
<br />PERIOD TOTAL
<br />
<br />56,350.00
<br />56,350.00
<br />56,350.00
<br />56,350.00
<br />6.500 56,350.00
<br />
<br />56,350.00
<br />56,350.00
<br />56,350.00
<br />56,350.00
<br />106,350.00
<br />
<br />54,725.00
<br />129,725.00
<br />52,212.50
<br />127,212.50
<br />49,625.00
<br />
<br />149,625.00
<br />46,075.00
<br />146,075.00
<br />42,375.00
<br />142,375.00
<br />
<br />38,525.00
<br />163,525.00
<br />33,525.00
<br />1 8,525.00
<br />2 ,400.00
<br />
<br />54,725.00
<br />6.700 54,725.00
<br />52,212.50
<br />6.900 52,212.50
<br />49,625.00
<br />
<br />7.100"',,'---.. 49,625.00
<br />'.......... 46,075.00
<br />7.400 6,075.00
<br />4 75.00
<br />7.700 42,3 .00
<br />
<br />38,525.00
<br />8.000 38,525.00
<br />33,525.00
<br />8.200 33,525.00
<br />28,400.00
<br />
<br />8.400 28,400.00
<br />23,150.00
<br />8.600 23,150.00
<br />16,700.00
<br />8.800 16,700.00
<br />
<br />153, 00.00
<br />23,1 0.00
<br />173,1 .00
<br />16,70 .00
<br />191,700 00
<br />
<br />
<br />9.000
<br />
<br />9,000.00
<br />9,000.00
<br />
<br />-------------- --------------
<br />
<br />,....
<br />
<br />FISCAL TOTAL
<br />
<br />56,350.00
<br />112,700.00
<br />162,700.00
<br />
<br />184,450.00
<br />179,425.00
<br />
<br />199,250.00
<br />192,150.00
<br />184,750.00
<br />
<br />202,050.00
<br />192,050.00
<br />
<br />181,800.00
<br />
<br />196,300.00
<br />208,400.00
<br />
<br />218,000.00
<br />
<br />1,070,375.00
<br />2,191.39
<br />1,068,183.61
<br />
<br />2 , 47 0 , 37 5 . 00 }/
<br />2, 191 . 39 'Of.A,,'
<br />2,468,183.61 U
<br />
<br />-------------- --------------
<br />-------------- --------------
<br />
<br />DATE:D 8/ 1/83
<br />BOND YEARS
<br />AVERAGE COUPON
<br />AVERAGE LIFE
<br />N I C %
<br />
<br />WITH DELIVERY OF 8/ 8/83
<br />12,850.000
<br />8.330
<br />9. 179
<br />8.5398833 % WITH A BID OF
<br />
<br />98.071
<br />
<br />
|