<br /> /....
<br />=-=::u .
<br /> CITY OF NEW BRIGHTON, "INNESOTA
<br />-,.... 51,400,000 G.O. TAX INCRE"ENT
<br />""'-::: BONDS OF 1983, SERIES A
<br />__u.
<br /> DATE PRINCIPAL COUPON INTEREST PERIOD TOTAL FISCAL TOTAL
<br /> B/ I/B4 112,700.00 112,700.00
<br />"t.~ . ..
<br /> 2/ 1185 56,350.00 56,350.00 169,050.00
<br /> 8/ I/B5 56,350.00 56,350.00
<br />.~-- 21 1/ B6 50,000.00 6.500 56,350.00 106,350.00 162,700.00
<br />\;,: ~;
<br /> 8/ 1186 54,725.00 54,725.00
<br />;'::;;:. 2/ 1187 75,000.00 6.700 54,725.00 129,725.00 184,450.00
<br />"--. B/ 1187 52,212.50 52,212.50
<br /> 2/ 1/8B 75,000.00 6.900 52,212.50 127,212.50 179,425.00
<br />...u_ 8/ 1/88 49,625.00 49,625.00
<br />,-- 2/ 1/89 100,000.00 7.100 49,625.00 149,625.00 199,250.00
<br />,. 8/ 1/89 46,075.00 46,075.00
<br />..-- 2/ 1/90 100,000.00 7.400 46,075.00 146,075.00 192,150.00
<br /> B/ 1/90 42,375.00 42,375.00
<br /> 21 1/91 100,000.00 7.700 42,375.00 142,375.00 184,750.00
<br />".., B/ 1/91 38,525.00 38,525.00
<br />...,- 2/ 1/92 125,000.00 8.000 38,525.00 163,525.00 202,050.00
<br />...-- 8/ 1/92 33,525.00 33,525.00
<br /> 2/ 1/93 125,000.00 8.200 33,525.00 158,525.00 192,050.00
<br /> 8/ 1/93 28,400.00 28,400.00
<br />...--
<br /> 2/ 1/94 125,000.00 8.400 2B,400.00 153,400.00 181,800.00
<br /> 8/ 1/94 23,150.00 23,150.00
<br /> 2/ 1/95 150,000.00 8.600 23,150.00 173,150.00 196,300.00
<br /> 8/ 1/95 16,700.00 16,700.00
<br />...... 2/ 1/96 175,000.00 8.800 16,700.00 191,700.00 208,400.00
<br />---..
<br /> 8/ 1/96 9,000.00 9,000.00
<br />...... 2/ 1/97 200,000.00 9.000 9,000.00 209,000.00 218,000.00
<br />,_..
<br /> ...------------ .....--------...---- .....-------------
<br /> 1,400,000.00 1,070,375.00 2,470,375.00
<br /> ACCRUED 0.00 0.00
<br />n_..
<br /> 1,400,000.00 1,070,375.00 2,470,375.00
<br /> ==::::::====:::::=::=z -------------- ==:====::===:
<br /> --------------
<br />..
<br /> DATED B/ 1/B3 WITH DELIVERY OF B/ I/B3
<br />.,,--- BOND YEARS 12, B50. 000
<br /> AVERAGE COUPON B.330
<br /> AVERASE LIFE 9.179
<br />_..u. N I C 1 B.S398Bb4 1 WITH A BID OF 98.071
<br />
|